Page: Metrics and Ratios
AAPL
Master Data Export
Price & Valuation Metrics
| Metric | AVG 3 | AVG 5 | AVG 10 | AVG 15 | AVG 20 | AVG 25 | AVG 30 | TTM | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-10-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price / Earnings | 25.69x | 26.94x | 25.97x | 23.60x | 23.31x | 27.78x | 30.08x | 31.92x | 31.92x | 26.89x | 18.26x | 26.46x | 31.19x | 27.69x | 24.02x | 26.43x | 26.60x | 19.62x | 18.92x | 16.90x | 23.17x | 13.31x | 19.69x | 42.46x | 15.37x | 17.76x | 23.54x | 22.93x | 24.78x | 42.05x | 352.24x | 78.65x | 49.81x | 61.18x | 42.57x | 32.29x | 46.00x | 34.70x |
| PEG Ratio | 13.98x | 8.99x | 3.07x | 1.49x | 0.48x | 0.01x | 0.13x | 49.35 | 49.35 | -1.88 | -5.53 | 0.49 | 2.51 | 13.05 | 3.43 | 1.35 | -1.06 | 1.68 | -4.73 | 0.30 | -1.86 | 0.60 | 0.13 | -0.76 | -0.64 | 0.17 | 1.42 | 0.71 | 0.21 | 0.04 | -4.32 | -1.17 | 0.60 | 1.70 | -2.29 | 0.31 | 0.31 | 0.23 |
| Price / Free Cash Flow | 26.50x | 25.89x | 26.48x | 24.56x | 23.99x | 24.90x | 41.03x | 27.72x | 27.72x | 28.13x | 23.65x | 27.58x | 22.39x | 27.15x | 27.28x | 34.36x | 26.02x | 25.51x | 21.95x | 21.92x | 21.79x | 18.70x | 19.59x | 20.46x | 19.89x | 22.67x | 25.34x | 23.23x | 21.77x | 20.27x | 24.92x | 45.91x | 109.77x | 105.72x | 118.15x | 85.16x | 118.09x | 179.35x |
| Price / Book | 2.85x | 3.20x | 2.85x | 2.70x | 2.60x | 2.64x | 3.07x | 3.20x | 3.20x | 2.98x | 2.36x | 3.99x | 3.48x | 2.90x | 2.52x | 2.76x | 2.30x | 2.43x | 2.36x | 2.52x | 2.64x | 1.84x | 2.30x | 2.16x | 1.68x | 2.55x | 2.67x | 2.67x | 2.74x | 2.55x | 2.17x | 2.55x | 5.27x | 5.70x | 4.17x | 5.11x | 4.30x | 5.42x |
| Price / Tangible Book | 4.00x | 4.46x | 3.92x | 3.66x | 3.44x | 3.41x | 3.73x | 4.50x | 4.50x | 4.16x | 3.33x | 5.45x | 4.84x | 3.96x | 3.45x | 3.77x | 3.04x | 3.18x | 3.08x | 3.26x | 3.52x | 2.51x | 3.02x | 2.72x | 2.05x | 3.03x | 3.32x | 3.04x | 3.06x | 2.91x | 2.47x | 2.77x | 5.59x | 6.11x | 4.35x | 5.23x | 4.37x | 5.55x |
| Price / Sales | 1.71x | 1.90x | 1.67x | 1.52x | 1.46x | 1.49x | 1.59x | 1.91x | 1.91x | 1.81x | 1.40x | 2.33x | 2.04x | 1.64x | 1.46x | 1.60x | 1.44x | 1.40x | 1.29x | 1.19x | 1.17x | 0.90x | 1.19x | 1.14x | 0.85x | 1.29x | 1.61x | 1.53x | 1.47x | 1.41x | 1.29x | 1.54x | 3.06x | 2.78x | 1.72x | 1.97x | 1.81x | 2.26x |
| EV / EBITDA | 13.45x | 14.03x | 12.87x | 11.87x | 11.36x | 11.47x | 11.88x | 15.07x | 15.07x | 14.56x | 10.73x | 14.83x | 14.95x | 13.42x | 10.63x | 11.97x | 11.82x | 10.72x | 11.20x | 10.05x | 9.97x | 6.90x | 9.12x | 12.20x | 6.35x | 8.75x | 10.54x | 9.49x | 8.62x | 9.76x | 12.34x | 13.85x | 15.55x | 19.83x | 12.05x | 13.63x | 13.26x | 17.93x |
| EV / EBIT | 22.45x | 23.87x | 21.95x | 19.83x | 19.07x | 21.21x | 21.93x | 25.84x | 25.84x | 26.46x | 15.04x | 22.29x | 29.71x | 22.01x | 19.54x | 19.37x | 21.72x | 17.89x | 17.84x | 15.08x | 17.36x | 10.93x | 15.52x | 23.33x | 10.41x | 14.79x | 16.40x | 16.11x | 15.75x | 22.46x | 59.46x | 39.59x | 35.41x | 41.88x | 23.64x | 22.31x | 23.17x | 22.20x |
| EV / Revenue | 1.91x | 2.10x | 1.82x | 1.65x | 1.56x | 1.60x | 1.70x | 2.02x | 2.02x | 2.04x | 1.68x | 2.52x | 2.25x | 1.90x | 1.50x | 1.62x | 1.48x | 1.46x | 1.46x | 1.28x | 1.28x | 1.00x | 1.25x | 1.23x | 0.91x | 1.31x | 1.59x | 1.56x | 1.43x | 1.45x | 1.42x | 1.73x | 3.13x | 2.95x | 1.76x | 1.97x | 1.80x | 2.49x |
| EV / Free Cash Flow | 29.82x | 28.79x | 29.07x | 26.84x | 25.91x | 26.39x | 42.95x | 29.34x | 29.34x | 31.71x | 28.40x | 29.80x | 24.68x | 31.37x | 28.19x | 34.75x | 26.85x | 26.64x | 24.82x | 23.50x | 23.80x | 20.89x | 20.67x | 22.04x | 21.42x | 23.11x | 25.03x | 23.66x | 21.14x | 20.86x | 27.38x | 51.49x | 112.11x | 112.15x | 120.46x | 85.23x | 117.57x | 197.35x |
Financial Health
| Metric | AVG 3 | AVG 5 | AVG 10 | AVG 15 | AVG 20 | AVG 25 | AVG 30 | TTM | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-10-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Altman Z-Score | 1.8080 | 1.8007 | 1.9059 | 2.0331 | 2.1210 | 2.1440 | 2.2401 | 1.7206 | 1.7206 | 1.8066 | 1.8967 | 1.8368 | 1.7426 | 1.7907 | 1.9707 | 1.9892 | 2.0455 | 2.2594 | 2.2270 | 2.4176 | 2.3243 | 2.3785 | 2.0902 | 2.1420 | 2.3576 | 2.4697 | 2.4597 | 2.4946 | 2.3140 | 2.2189 | 1.9814 | 2.2447 | 2.4214 | 2.4695 | 2.5748 | 2.6285 | 2.9321 | 2.9983 |
| Piotroski F-Score (9pt) | 5.0000 | 5.4000 | 5.0000 | 5.3333 | 5.4000 | 5.4400 | 5.3000 | 7.0000 | 7.0000 | 4.0000 | 4.0000 | 8.0000 | 4.0000 | 4.0000 | 5.0000 | 6.0000 | 4.0000 | 4.0000 | 5.0000 | 7.0000 | 6.0000 | 5.0000 | 7.0000 | 4.0000 | 4.0000 | 9.0000 | 5.0000 | 6.0000 | 6.0000 | 6.0000 | 5.0000 | 4.0000 | 7.0000 | 7.0000 | 4.0000 | 3.0000 | 6.0000 | 3.0000 |
| Beneish M-Score | -4.3588 | -4.3665 | -4.3702 | -4.3606 | -4.3599 | -4.3596 | -4.3385 | -4.3423 | -4.3423 | -4.3746 | -4.3594 | -4.3665 | -4.3896 | -4.3789 | -4.3886 | -4.3650 | -4.3621 | -4.3747 | -4.3732 | -4.2938 | -4.3232 | -4.3491 | -4.3675 | -4.3642 | -4.3528 | -4.3403 | -4.3665 | -4.3658 | -4.3740 | -4.3639 | -4.3697 | -4.3881 | -4.2951 | -4.2458 | -4.2393 | -4.2446 | -4.2321 | -4.2032 |
| Degree of Fin. Leverage | 1.1258 | 1.1156 | 1.1112 | 1.1008 | 1.0922 | 1.0750 | 1.0634 | 1.1395 | 1.1395 | 1.1575 | 1.0804 | 1.0733 | 1.1271 | 1.1228 | 1.1280 | 1.1056 | 1.1115 | 1.0667 | 1.0858 | 1.0643 | 1.0854 | 1.0750 | 1.0895 | 1.1837 | 1.0722 | 1.0414 | 1.0219 | 1.0122 | 1.0102 | 1.0062 | 1.0089 | 1.0033 | 1.0032 | 1.0062 | 1.0016 | 1.0019 | 1.0071 | 1.0108 |
| Liabilities / Assets | 0.5082 | 0.4955 | 0.4861 | 0.4750 | 0.4652 | 0.4598 | 0.4622 | 0.5246 | 0.5246 | 0.5065 | 0.4934 | 0.4783 | 0.4745 | 0.4701 | 0.4629 | 0.4971 | 0.4975 | 0.4562 | 0.4495 | 0.4967 | 0.4815 | 0.4295 | 0.4071 | 0.4245 | 0.4362 | 0.4340 | 0.4270 | 0.4560 | 0.4248 | 0.4597 | 0.4751 | 0.4020 | 0.4295 | 0.5050 | 0.5337 | 0.4614 | 0.4055 | 0.4650 |
| Interest Coverage | 9.6533 | 10.4945 | 10.6856 | 11.6847 | 17.5799 | 53.6978 | 95.5404 | 8.1705 | 8.1705 | 7.3510 | 13.4385 | 14.6440 | 8.8686 | 9.1439 | 8.8153 | 10.4737 | 9.9687 | 15.9817 | 12.6609 | 16.5428 | 12.7110 | 14.3325 | 12.1672 | 6.4424 | 14.8476 | 25.1456 | 46.6777 | 83.2135 | 98.6091 | 162.6644 | 113.1177 | 303.2410 | 313.2160 | 163.4328 | 608.5636 | 516.3937 | 142.1623 | 93.2150 |
| Debt / Equity | 0.3273 | 0.3422 | 0.3320 | 0.3074 | 0.2866 | 0.2749 | 0.2769 | 0.3225 | 0.3225 | 0.3207 | 0.3387 | 0.3794 | 0.3496 | 0.4174 | 0.3247 | 0.3044 | 0.2929 | 0.2694 | 0.2462 | 0.2659 | 0.2699 | 0.2558 | 0.2531 | 0.2844 | 0.2390 | 0.2182 | 0.1911 | 0.1894 | 0.1969 | 0.2339 | 0.2638 | 0.2294 | 0.2170 | 0.2988 | 0.3333 | 0.2682 | 0.1773 | 0.3568 |
| Debt / Assets | 0.1325 | 0.1345 | 0.1356 | 0.1270 | 0.1219 | 0.1197 | 0.1229 | 0.1297 | 0.1297 | 0.1319 | 0.1358 | 0.1426 | 0.1327 | 0.1567 | 0.1349 | 0.1302 | 0.1370 | 0.1243 | 0.1094 | 0.1179 | 0.1126 | 0.1108 | 0.0989 | 0.1213 | 0.1069 | 0.1038 | 0.1020 | 0.0991 | 0.0914 | 0.1110 | 0.1248 | 0.1169 | 0.1109 | 0.1481 | 0.1587 | 0.1166 | 0.0885 | 0.1819 |
| Current Ratio | 1.4552 | 1.5099 | 1.6285 | 1.6938 | 1.7430 | 1.8235 | 1.8458 | 1.4005 | 1.4005 | 1.4692 | 1.4958 | 1.6194 | 1.5645 | 1.5749 | 1.7946 | 1.6852 | 1.7647 | 1.9159 | 1.7336 | 1.7910 | 1.9195 | 1.8392 | 1.8391 | 1.8639 | 1.8475 | 1.9102 | 1.8086 | 2.0217 | 2.1368 | 2.1537 | 2.1990 | 2.1543 | 2.0853 | 1.8771 | 1.9304 | 1.8119 | 2.1418 | 2.0235 |
| Quick Ratio | 1.0176 | 1.0537 | 1.1245 | 1.1371 | 1.1579 | 1.2184 | 1.2077 | 1.0099 | 1.0099 | 0.9885 | 1.0543 | 1.1032 | 1.1124 | 1.0543 | 1.1590 | 1.2158 | 1.2197 | 1.3279 | 1.1556 | 1.2064 | 1.1727 | 1.1785 | 1.0976 | 1.2013 | 1.1243 | 1.1765 | 1.2731 | 1.3267 | 1.5089 | 1.4583 | 1.4324 | 1.4382 | 1.4634 | 1.2769 | 1.1398 | 1.0537 | 1.3028 | 0.9995 |
Cash Efficiency
| Metric | AVG 3 | AVG 5 | AVG 10 | AVG 15 | AVG 20 | AVG 25 | AVG 30 | TTM | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-10-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash to Revenue Ratio | 0.16 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.16 | 0.16 | 0.17 | 0.16 | 0.17 | 0.18 | 0.17 | 0.19 | 0.18 | 0.16 | 0.15 | 0.15 | 0.13 | 0.14 | 0.15 | 0.15 | 0.13 | 0.12 | 0.11 | 0.15 | 0.15 | 0.16 | 0.16 | 0.18 | 0.13 | 0.11 | 0.10 | 0.09 | 0.10 | 0.07 | 0.09 |
| Cash to Short-Term Debt Ratio | 3.15 | 3.07 | 3.24 | 3.38 | 3.66 | 4.18 | 4.11 | 2.84 | 2.84 | 3.49 | 3.13 | 2.80 | 3.08 | 2.65 | 3.75 | 3.39 | 3.28 | 3.96 | 3.62 | 3.12 | 4.13 | 3.97 | 3.52 | 3.02 | 3.97 | 3.92 | 6.06 | 5.44 | 8.53 | 6.53 | 7.55 | 4.70 | 4.16 | 3.21 | 4.41 | 4.95 | 4.01 | 2.20 |
| Cash to Long-Term Debt Ratio | 1.11 | 1.13 | 1.20 | 1.34 | 1.37 | 1.37 | 1.31 | 1.18 | 1.18 | 1.12 | 1.04 | 1.04 | 1.27 | 0.98 | 1.37 | 1.47 | 1.21 | 1.33 | 1.59 | 1.52 | 1.61 | 1.67 | 1.63 | 1.27 | 1.28 | 1.37 | 1.70 | 1.79 | 1.79 | 1.52 | 1.31 | 1.19 | 1.12 | 0.89 | 0.78 | 1.16 | 1.26 | 0.89 |
| Cash to Total Debt Ratio | 0.58 | 0.59 | 0.67 | 0.75 | 0.80 | 0.86 | 0.83 | 0.60 | 0.60 | 0.59 | 0.56 | 0.57 | 0.64 | 0.60 | 0.81 | 0.79 | 0.75 | 0.80 | 0.92 | 0.82 | 0.94 | 0.94 | 0.91 | 0.75 | 0.85 | 0.85 | 1.14 | 1.18 | 1.31 | 1.14 | 1.10 | 0.95 | 0.89 | 0.67 | 0.61 | 0.80 | 0.75 | 0.62 |
| Cash Ratio | 0.39 | 0.40 | 0.44 | 0.43 | 0.43 | 0.45 | 0.43 | 0.39 | 0.39 | 0.39 | 0.39 | 0.40 | 0.44 | 0.42 | 0.52 | 0.48 | 0.45 | 0.48 | 0.44 | 0.39 | 0.44 | 0.46 | 0.39 | 0.39 | 0.37 | 0.38 | 0.50 | 0.49 | 0.58 | 0.56 | 0.62 | 0.51 | 0.42 | 0.35 | 0.37 | 0.35 | 0.32 | 0.34 |
| Cash Conversion Cycle | 56.61 | 56.05 | 54.04 | 51.42 | 50.15 | 51.65 | 55.48 | 55.88 | 55.88 | 53.92 | 60.04 | 56.23 | 54.19 | 56.87 | 51.32 | 53.04 | 50.00 | 48.91 | 47.96 | 51.17 | 47.05 | 43.46 | 41.27 | 47.20 | 48.65 | 42.98 | 48.67 | 44.09 | 52.30 | 46.52 | 55.93 | 63.56 | 69.93 | 69.57 | 65.34 | 60.22 | 71.81 | 106.37 |
| Operating Cash Flow to Free Cash Flow Ratio | 1.92 | 1.80 | 1.88 | 1.91 | 1.96 | 2.09 | 2.66 | 1.64 | 1.64 | 2.10 | 2.03 | 1.68 | 1.56 | 1.86 | 2.05 | 2.18 | 1.77 | 1.94 | 1.87 | 1.87 | 2.00 | 2.00 | 2.03 | 1.90 | 2.53 | 2.21 | 1.93 | 2.00 | 2.13 | 2.03 | 1.92 | 3.52 | 3.54 | 3.94 | 6.04 | 4.54 | 5.68 | 7.27 |
| Operating Cash Flow to Current Liabilities Ratio | 0.30 | 0.31 | 0.30 | 0.31 | 0.33 | 0.35 | 0.35 | 0.27 | 0.27 | 0.32 | 0.30 | 0.34 | 0.34 | 0.28 | 0.30 | 0.27 | 0.27 | 0.33 | 0.33 | 0.31 | 0.34 | 0.30 | 0.33 | 0.31 | 0.34 | 0.43 | 0.40 | 0.44 | 0.54 | 0.50 | 0.35 | 0.46 | 0.37 | 0.35 | 0.35 | 0.37 | 0.39 | 0.33 |
| Cash Return On Capital Employed | 0.12 | 0.12 | 0.11 | 0.12 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.13 | 0.11 | 0.13 | 0.13 | 0.10 | 0.11 | 0.10 | 0.10 | 0.11 | 0.12 | 0.14 | 0.14 | 0.12 | 0.13 | 0.12 | 0.13 | 0.16 | 0.15 | 0.17 | 0.16 | 0.16 | 0.10 | 0.13 | 0.11 | 0.15 | 0.14 | 0.17 | 0.14 | 0.17 |
| Cash Flow Return on Assets | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 | 0.07 | 0.08 | 0.07 | 0.07 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.08 | 0.10 | 0.09 | 0.11 | 0.10 | 0.12 | 0.10 | 0.11 |
| Free Cash Flow Conversion Ratio | 0.96 | 1.05 | 0.97 | 0.94 | 0.98 | 1.57 | 1.37 | 1.15 | 1.15 | 0.96 | 0.77 | 0.96 | 1.39 | 1.02 | 0.88 | 0.77 | 1.02 | 0.77 | 0.86 | 0.77 | 1.06 | 0.71 | 1.01 | 2.07 | 0.77 | 0.78 | 0.93 | 0.99 | 1.14 | 2.07 | 14.13 | 1.71 | 0.45 | 0.58 | 0.36 | 0.38 | 0.39 | 0.19 |
| Operating Cash Flow Yield | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.07 | 0.09 | 0.06 | 0.07 | 0.07 | 0.08 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.11 | 0.10 | 0.09 | 0.13 | 0.10 | 0.08 | 0.09 | 0.10 | 0.10 | 0.08 | 0.08 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
| Free Cash Flow Yield | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Unlevered Free Cash Flow Yield | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Levered Free Cash Flow Yield | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Capital Efficiency
| Metric | AVG 3 | AVG 5 | AVG 10 | AVG 15 | AVG 20 | AVG 25 | AVG 30 | TTM | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-10-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Capital Turnover | 1.14 | 1.14 | 1.18 | 1.30 | 1.35 | 1.36 | 1.43 | 1.15 | 1.15 | 1.13 | 1.15 | 1.14 | 1.14 | 1.17 | 1.23 | 1.24 | 1.19 | 1.30 | 1.41 | 1.59 | 1.69 | 1.56 | 1.48 | 1.42 | 1.57 | 1.57 | 1.35 | 1.43 | 1.52 | 1.45 | 1.33 | 1.34 | 1.42 | 1.56 | 1.78 | 1.97 | 1.93 | 1.76 |
| Total Capital to Net Income Efficiency | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.09 | 0.10 | 0.11 | 0.09 | 0.10 | 0.09 | 0.04 | 0.09 | 0.11 | 0.09 | 0.10 | 0.09 | 0.05 | 0.00 | 0.03 | 0.09 | 0.07 | 0.07 | 0.12 | 0.08 | 0.11 |
| Total Equity to Total Capital Ratio | 0.68 | 0.68 | 0.70 | 0.72 | 0.74 | 0.75 | 0.75 | 0.69 | 0.69 | 0.68 | 0.68 | 0.67 | 0.67 | 0.67 | 0.71 | 0.72 | 0.74 | 0.75 | 0.77 | 0.75 | 0.75 | 0.76 | 0.76 | 0.75 | 0.79 | 0.79 | 0.82 | 0.82 | 0.82 | 0.80 | 0.79 | 0.81 | 0.82 | 0.76 | 0.74 | 0.76 | 0.81 | 0.73 |
| Working Capital Turnover | 5.35 | 4.82 | 4.29 | 4.08 | 3.97 | 3.82 | 3.85 | 6.03 | 6.03 | 5.04 | 4.99 | 3.82 | 4.24 | 4.35 | 3.47 | 3.89 | 3.64 | 3.41 | 4.06 | 3.85 | 3.47 | 3.72 | 3.22 | 3.38 | 3.75 | 3.77 | 4.01 | 3.28 | 3.29 | 3.07 | 2.96 | 3.36 | 3.46 | 3.86 | 4.33 | 4.39 | 3.94 | 3.50 |
| Working Capital to Total Assets | 0.13 | 0.14 | 0.17 | 0.19 | 0.21 | 0.22 | 0.23 | 0.11 | 0.11 | 0.13 | 0.14 | 0.17 | 0.15 | 0.15 | 0.21 | 0.19 | 0.21 | 0.24 | 0.20 | 0.24 | 0.27 | 0.24 | 0.23 | 0.24 | 0.24 | 0.25 | 0.22 | 0.28 | 0.26 | 0.28 | 0.27 | 0.25 | 0.25 | 0.26 | 0.27 | 0.26 | 0.30 | 0.35 |
| Operating Cash Flow Working Capital Ratio | 0.65 | 0.62 | 0.51 | 0.47 | 0.46 | 0.45 | 0.43 | 0.68 | 0.68 | 0.68 | 0.60 | 0.54 | 0.60 | 0.49 | 0.38 | 0.39 | 0.36 | 0.36 | 0.45 | 0.39 | 0.37 | 0.36 | 0.40 | 0.36 | 0.40 | 0.47 | 0.49 | 0.43 | 0.47 | 0.43 | 0.29 | 0.40 | 0.34 | 0.40 | 0.38 | 0.46 | 0.34 | 0.32 |
| Working Capital Days | 68.70 | 77.55 | 87.78 | 91.95 | 94.18 | 98.04 | 96.99 | 60.54 | 60.54 | 72.40 | 73.16 | 95.62 | 86.01 | 83.83 | 105.19 | 93.86 | 100.28 | 106.92 | 89.97 | 94.80 | 105.19 | 98.20 | 113.29 | 108.00 | 97.26 | 96.76 | 90.98 | 111.26 | 110.94 | 118.87 | 123.49 | 108.58 | 105.63 | 94.52 | 84.35 | 83.16 | 92.54 | 104.18 |
| Capital Employed Turnover | 0.94 | 0.92 | 0.96 | 1.04 | 1.09 | 1.09 | 1.18 | 0.93 | 0.93 | 0.95 | 0.93 | 0.88 | 0.89 | 0.90 | 0.97 | 1.02 | 1.02 | 1.08 | 1.12 | 1.35 | 1.33 | 1.24 | 1.05 | 1.12 | 1.24 | 1.30 | 1.22 | 1.25 | 1.12 | 1.14 | 1.02 | 1.07 | 1.15 | 1.45 | 1.62 | 1.65 | 1.61 | 1.86 |
| Net Working Capital to Capital Employed Ratio | 0.18 | 0.19 | 0.23 | 0.27 | 0.28 | 0.30 | 0.32 | 0.15 | 0.15 | 0.19 | 0.19 | 0.23 | 0.21 | 0.21 | 0.28 | 0.26 | 0.28 | 0.32 | 0.28 | 0.35 | 0.38 | 0.33 | 0.33 | 0.33 | 0.33 | 0.35 | 0.30 | 0.38 | 0.34 | 0.37 | 0.35 | 0.32 | 0.33 | 0.38 | 0.37 | 0.38 | 0.41 | 0.53 |
| Equity to Capital Employed Ratio | 0.56 | 0.55 | 0.57 | 0.58 | 0.60 | 0.60 | 0.62 | 0.56 | 0.56 | 0.58 | 0.55 | 0.52 | 0.52 | 0.51 | 0.56 | 0.59 | 0.64 | 0.62 | 0.61 | 0.64 | 0.59 | 0.61 | 0.54 | 0.59 | 0.62 | 0.66 | 0.73 | 0.72 | 0.60 | 0.63 | 0.61 | 0.65 | 0.67 | 0.71 | 0.67 | 0.64 | 0.68 | 0.77 |
| Invested Capital Turnover | 1.14 | 1.14 | 1.18 | 1.30 | 1.35 | 1.36 | 1.43 | 1.15 | 1.15 | 1.13 | 1.15 | 1.14 | 1.14 | 1.17 | 1.23 | 1.24 | 1.19 | 1.30 | 1.41 | 1.59 | 1.69 | 1.56 | 1.48 | 1.42 | 1.57 | 1.57 | 1.35 | 1.43 | 1.52 | 1.45 | 1.33 | 1.34 | 1.42 | 1.56 | 1.78 | 1.97 | 1.93 | 1.76 |
| Invested Capital to Assets Ratio | 0.59 | 0.58 | 0.59 | 0.58 | 0.59 | 0.59 | 0.60 | 0.58 | 0.58 | 0.60 | 0.59 | 0.56 | 0.56 | 0.56 | 0.58 | 0.60 | 0.63 | 0.62 | 0.58 | 0.59 | 0.56 | 0.57 | 0.51 | 0.57 | 0.57 | 0.60 | 0.65 | 0.64 | 0.57 | 0.59 | 0.60 | 0.63 | 0.62 | 0.65 | 0.65 | 0.57 | 0.61 | 0.70 |
| Equity to Invested Capital Ratio | 0.68 | 0.68 | 0.70 | 0.72 | 0.74 | 0.75 | 0.75 | 0.69 | 0.69 | 0.68 | 0.68 | 0.67 | 0.67 | 0.67 | 0.71 | 0.72 | 0.74 | 0.75 | 0.77 | 0.75 | 0.75 | 0.76 | 0.76 | 0.75 | 0.79 | 0.79 | 0.82 | 0.82 | 0.82 | 0.80 | 0.79 | 0.81 | 0.82 | 0.76 | 0.74 | 0.76 | 0.81 | 0.73 |
Debt Metrics
| Metric | AVG 3 | AVG 5 | AVG 10 | AVG 15 | AVG 20 | AVG 25 | AVG 30 | TTM | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-10-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash to Short Term Debt Ratio | 3.15 | 3.07 | 3.24 | 3.38 | 3.66 | 4.18 | 4.11 | 2.84 | 2.84 | 3.49 | 3.13 | 2.80 | 3.08 | 2.65 | 3.75 | 3.39 | 3.28 | 3.96 | 3.62 | 3.12 | 4.13 | 3.97 | 3.52 | 3.02 | 3.97 | 3.92 | 6.06 | 5.44 | 8.53 | 6.53 | 7.55 | 4.70 | 4.16 | 3.21 | 4.41 | 4.95 | 4.01 | 2.20 |
| Operating Cash Flow to Short Term Debt Ratio | 2.42 | 2.40 | 2.26 | 2.43 | 2.84 | 3.30 | 3.42 | 1.99 | 1.99 | 2.86 | 2.41 | 2.36 | 2.38 | 1.77 | 2.18 | 1.90 | 1.99 | 2.73 | 2.68 | 2.47 | 3.20 | 2.60 | 2.97 | 2.39 | 3.68 | 4.41 | 4.86 | 4.90 | 7.86 | 5.78 | 4.28 | 4.21 | 3.69 | 3.27 | 4.28 | 5.35 | 4.89 | 2.14 |
| Long Term Debt to Total Assets | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.11 | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.09 | 0.11 | 0.09 | 0.09 | 0.12 | 0.13 | 0.09 | 0.07 | 0.13 |
| Short Term Debt to Current Assets Ratio | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.10 | 0.10 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.08 |
| Short Term Debt to Current Liabilities Ratio | 0.12 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 | 0.11 | 0.14 | 0.14 | 0.11 | 0.12 | 0.14 | 0.14 | 0.16 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | 0.11 | 0.13 | 0.09 | 0.10 | 0.08 | 0.09 | 0.07 | 0.09 | 0.08 | 0.11 | 0.10 | 0.11 | 0.08 | 0.07 | 0.08 | 0.15 |
| Total Debt to Total Assets Ratio | 0.19 | 0.19 | 0.18 | 0.16 | 0.15 | 0.15 | 0.15 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 | 0.15 | 0.13 | 0.15 | 0.14 | 0.14 | 0.12 | 0.15 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.12 | 0.13 | 0.12 | 0.11 | 0.15 | 0.17 | 0.14 | 0.11 | 0.19 |
| Total Debt to Shareholders Equity Ratio | 0.46 | 0.47 | 0.43 | 0.40 | 0.36 | 0.34 | 0.33 | 0.45 | 0.45 | 0.46 | 0.47 | 0.50 | 0.49 | 0.50 | 0.40 | 0.40 | 0.34 | 0.33 | 0.30 | 0.33 | 0.33 | 0.32 | 0.31 | 0.34 | 0.27 | 0.26 | 0.22 | 0.22 | 0.22 | 0.25 | 0.27 | 0.23 | 0.22 | 0.31 | 0.36 | 0.32 | 0.23 | 0.37 |
| Total Debt to EBITDA Ratio | 1.93 | 1.88 | 1.79 | 1.58 | 1.45 | 1.35 | 1.28 | 2.00 | 2.00 | 2.00 | 1.78 | 1.72 | 1.90 | 2.01 | 1.65 | 1.70 | 1.72 | 1.41 | 1.24 | 1.23 | 1.15 | 1.07 | 1.17 | 1.78 | 0.95 | 0.87 | 0.89 | 0.76 | 0.72 | 0.94 | 1.39 | 1.11 | 0.63 | 1.02 | 1.02 | 0.84 | 0.71 | 1.10 |
| Total Debt to Free Cash Flow Ratio | 4.32 | 3.91 | 4.10 | 3.68 | 3.40 | 3.34 | 4.10 | 3.90 | 3.90 | 4.35 | 4.70 | 3.46 | 3.14 | 4.70 | 4.36 | 4.95 | 3.90 | 3.50 | 2.75 | 2.87 | 2.74 | 3.23 | 2.65 | 3.22 | 3.22 | 2.31 | 2.12 | 1.88 | 1.76 | 2.01 | 3.08 | 4.13 | 4.51 | 5.79 | 10.18 | 5.26 | 6.26 | 12.11 |
| Total Debt to Total Capital Ratio | 0.32 | 0.32 | 0.30 | 0.28 | 0.26 | 0.25 | 0.25 | 0.31 | 0.31 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.29 | 0.28 | 0.26 | 0.25 | 0.23 | 0.25 | 0.25 | 0.24 | 0.24 | 0.25 | 0.21 | 0.21 | 0.18 | 0.18 | 0.18 | 0.20 | 0.21 | 0.19 | 0.18 | 0.24 | 0.26 | 0.24 | 0.19 | 0.27 |
| Total Debt to Working Capital Ratio | 1.47 | 1.35 | 1.12 | 0.93 | 0.83 | 0.75 | 0.71 | 1.62 | 1.62 | 1.41 | 1.39 | 1.12 | 1.22 | 1.24 | 0.81 | 0.90 | 0.78 | 0.66 | 0.66 | 0.60 | 0.51 | 0.58 | 0.52 | 0.61 | 0.51 | 0.49 | 0.54 | 0.41 | 0.39 | 0.43 | 0.47 | 0.47 | 0.43 | 0.59 | 0.64 | 0.53 | 0.38 | 0.53 |
| Total Debt to Capital Employed Ratio | 0.26 | 0.26 | 0.25 | 0.23 | 0.21 | 0.20 | 0.20 | 0.25 | 0.25 | 0.27 | 0.26 | 0.26 | 0.25 | 0.26 | 0.23 | 0.24 | 0.22 | 0.21 | 0.18 | 0.21 | 0.20 | 0.19 | 0.17 | 0.20 | 0.17 | 0.17 | 0.16 | 0.16 | 0.13 | 0.16 | 0.16 | 0.15 | 0.14 | 0.22 | 0.24 | 0.20 | 0.15 | 0.28 |
| Total Debt to Invested Capital Ratio | 0.32 | 0.32 | 0.30 | 0.28 | 0.26 | 0.25 | 0.25 | 0.31 | 0.31 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.29 | 0.28 | 0.26 | 0.25 | 0.23 | 0.25 | 0.25 | 0.24 | 0.24 | 0.25 | 0.21 | 0.21 | 0.18 | 0.18 | 0.18 | 0.20 | 0.21 | 0.19 | 0.18 | 0.24 | 0.26 | 0.24 | 0.19 | 0.27 |
Management Effectiveness
| Metric | AVG 3 | AVG 5 | AVG 10 | AVG 15 | AVG 20 | AVG 25 | AVG 30 | TTM | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-10-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity to Assets | 40.48% | 39.40% | 41.18% | 41.64% | 43.27% | 44.34% | 45.00% | 40.22% | 40.22% | 41.13% | 40.10% | 37.58% | 37.95% | 37.53% | 41.56% | 42.76% | 46.79% | 46.13% | 44.44% | 44.36% | 41.72% | 43.31% | 39.07% | 42.65% | 44.72% | 47.59% | 53.37% | 52.32% | 46.42% | 47.48% | 47.31% | 50.95% | 51.09% | 49.56% | 47.62% | 43.46% | 49.92% | 50.99% |
| Inventories to Assets | 6.34% | 5.98% | 5.95% | 6.04% | 6.31% | 6.57% | 7.48% | 6.09% | 6.09% | 6.40% | 6.53% | 5.57% | 5.34% | 5.54% | 6.10% | 6.18% | 5.73% | 6.03% | 6.27% | 6.49% | 6.82% | 6.31% | 5.17% | 5.72% | 7.52% | 7.34% | 7.59% | 7.40% | 6.93% | 7.06% | 7.53% | 8.06% | 8.63% | 8.92% | 9.16% | 10.17% | 11.84% | 19.96% |
| Inventory Turnover | 7.32 | 7.64 | 8.18 | 8.37 | 8.36 | 8.15 | 7.78 | 7.45 | 7.45 | 7.44 | 7.06 | 7.64 | 8.60 | 8.35 | 8.44 | 8.56 | 9.06 | 9.20 | 8.83 | 8.80 | 8.57 | 8.67 | 8.87 | 9.46 | 7.72 | 7.98 | 8.12 | 8.44 | 8.40 | 8.09 | 6.94 | 6.91 | 6.07 | 6.87 | 7.87 | 6.22 | 5.35 | 3.42 |
| Inventory to Revenue | 9.38% | 9.01% | 8.54% | 8.08% | 8.06% | 8.25% | 8.61% | 9.04% | 9.04% | 9.44% | 9.65% | 8.65% | 8.25% | 8.37% | 8.47% | 8.38% | 7.65% | 7.52% | 7.71% | 6.94% | 7.27% | 7.10% | 6.83% | 7.06% | 8.45% | 7.78% | 8.58% | 8.13% | 8.01% | 8.21% | 9.47% | 9.58% | 9.81% | 8.79% | 7.94% | 9.02% | 9.99% | 16.33% |
| Asset Turnover | 0.68 | 0.66 | 0.70 | 0.75 | 0.79 | 0.80 | 0.86 | 0.67 | 0.67 | 0.68 | 0.68 | 0.64 | 0.65 | 0.66 | 0.72 | 0.74 | 0.75 | 0.80 | 0.81 | 0.94 | 0.94 | 0.89 | 0.76 | 0.81 | 0.89 | 0.94 | 0.88 | 0.91 | 0.86 | 0.86 | 0.79 | 0.84 | 0.88 | 1.02 | 1.15 | 1.13 | 1.19 | 1.22 |
| Days Inventory | 49.92 | 47.99 | 44.95 | 43.88 | 43.90 | 45.29 | 48.84 | 49.01 | 49.01 | 49.07 | 51.69 | 47.77 | 42.42 | 43.69 | 43.27 | 42.62 | 40.30 | 39.68 | 41.32 | 41.49 | 42.61 | 42.12 | 41.16 | 38.60 | 47.30 | 45.73 | 44.98 | 43.25 | 43.43 | 45.13 | 52.62 | 52.82 | 60.11 | 53.13 | 46.35 | 58.71 | 68.20 | 106.68 |
| Days Sales Outstanding | 64.94 | 64.74 | 63.79 | 61.68 | 61.00 | 60.55 | 61.02 | 67.29 | 67.29 | 61.10 | 66.42 | 65.50 | 63.41 | 65.98 | 61.84 | 65.07 | 61.64 | 59.60 | 58.91 | 60.64 | 53.73 | 54.30 | 59.78 | 64.37 | 58.39 | 53.71 | 63.20 | 55.16 | 57.68 | 54.69 | 53.36 | 55.24 | 72.77 | 70.52 | 62.31 | 58.50 | 60.55 | 65.04 |
| Days Payable | 58.25 | 56.69 | 54.70 | 54.14 | 54.76 | 54.19 | 54.38 | 60.41 | 60.41 | 56.26 | 58.07 | 57.04 | 51.65 | 52.80 | 53.78 | 54.65 | 51.94 | 50.37 | 52.27 | 50.97 | 49.28 | 52.95 | 59.67 | 55.77 | 57.04 | 56.47 | 59.50 | 54.32 | 48.81 | 53.30 | 50.04 | 44.50 | 62.95 | 54.08 | 43.32 | 57.00 | 56.95 | 65.35 |
| Cost of Goods to Revenue | 68.55% | 68.55% | 69.43% | 67.19% | 67.01% | 66.62% | 65.12% | 67.32% | 67.32% | 70.19% | 68.14% | 66.10% | 71.02% | 69.96% | 71.46% | 71.73% | 69.25% | 69.15% | 68.14% | 61.01% | 62.28% | 61.54% | 60.59% | 66.77% | 65.18% | 62.08% | 69.66% | 68.61% | 67.36% | 66.40% | 65.73% | 66.18% | 59.55% | 60.36% | 62.55% | 56.06% | 53.45% | 55.86% |
| Capex to Revenue | 4.77% | 4.89% | 5.03% | 4.83% | 5.14% | 5.32% | 5.61% | 4.49% | 4.49% | 4.57% | 5.27% | 4.39% | 5.75% | 6.22% | 5.38% | 5.26% | 4.69% | 4.27% | 4.66% | 3.72% | 4.53% | 4.50% | 4.75% | 4.74% | 6.48% | 6.34% | 6.03% | 6.76% | 5.09% | 5.14% | 5.23% | 7.87% | 6.76% | 7.51% | 7.08% | 6.38% | 6.78% | 7.62% |
| Capex to Operating Income | 54.63% | 55.70% | 60.46% | 58.31% | 62.11% | 74.17% | 76.12% | 57.41% | 57.41% | 59.35% | 47.12% | 38.78% | 75.85% | 72.04% | 69.92% | 63.03% | 68.68% | 52.37% | 56.92% | 43.80% | 61.44% | 49.15% | 58.78% | 90.15% | 74.06% | 71.45% | 62.18% | 69.63% | 56.08% | 79.63% | 219.50% | 180.34% | 76.52% | 106.59% | 95.37% | 72.20% | 87.21% | 67.95% |
| Capex to Operating Cash Flow | 39.13% | 37.77% | 43.33% | 42.66% | 44.78% | 46.21% | 51.00% | 39.75% | 39.75% | 33.79% | 43.84% | 30.94% | 40.50% | 55.16% | 49.17% | 51.95% | 47.98% | 40.21% | 42.37% | 36.49% | 42.18% | 47.00% | 38.51% | 44.78% | 60.23% | 50.52% | 49.07% | 51.19% | 35.37% | 36.49% | 52.64% | 66.72% | 68.36% | 72.45% | 80.39% | 60.81% | 77.85% | 83.16% |
| Intangibles to Assets | 11.67% | 11.14% | 11.07% | 10.83% | 10.18% | 9.08% | 7.84% | 11.62% | 11.62% | 11.69% | 11.69% | 10.04% | 10.65% | 10.09% | 11.17% | 11.42% | 11.44% | 10.91% | 10.35% | 10.08% | 10.47% | 11.54% | 9.35% | 8.83% | 8.07% | 7.45% | 10.46% | 6.34% | 4.75% | 5.82% | 5.75% | 4.12% | 2.95% | 3.35% | 1.95% | 1.01% | 0.83% | 1.18% |
| Scaled Net Operating Assets | 0.38 | 0.39 | 0.40 | 0.41 | 0.42 | 0.42 | 0.42 | 0.37 | 0.37 | 0.38 | 0.40 | 0.41 | 0.41 | 0.42 | 0.40 | 0.37 | 0.38 | 0.42 | 0.43 | 0.38 | 0.39 | 0.44 | 0.48 | 0.47 | 0.46 | 0.46 | 0.44 | 0.41 | 0.44 | 0.40 | 0.39 | 0.49 | 0.47 | 0.39 | 0.36 | 0.43 | 0.51 | 0.42 |
| Shares Buyback Ratio | 5.86% | 2.46% | 5.54% | 3.88% | 2.75% | 4.53% | - | 7.67% | 7.67% | 5.45% | 4.46% | -9.08% | 3.80% | 7.21% | 5.15% | 11.11% | -3.06% | 22.67% | -10.25% | 9.75% | -6.45% | 2.33% | 7.36% | 3.92% | -4.22% | -13.73% | 11.60% | -0.71% | 16.66% | 12.14% | 3.32% | 18.15% | 8.07% | 12.27% | 4.35% | 4.79% | 123.13% | - |
| Buyback Yield | 2.87% | 2.81% | 3.04% | 2.73% | 2.98% | 2.63% | 2.35% | 2.86% | 2.86% | 2.14% | 3.60% | 3.08% | 2.38% | 4.62% | 4.10% | 2.44% | 2.31% | 2.91% | 2.27% | 1.78% | 1.87% | 2.77% | 1.80% | 0.61% | 4.77% | 5.68% | 4.80% | 2.90% | 1.82% | 1.57% | 1.36% | 0.72% | 0.59% | 1.31% | 1.27% | 1.55% | 0.51% | 0.03% |
| Sloan Ratio | -3.71% | -3.90% | -3.57% | -3.64% | -4.07% | -4.69% | -4.75% | -3.57% | -3.57% | -4.61% | -2.94% | -3.45% | -4.95% | -3.53% | -3.52% | -3.01% | -3.27% | -2.82% | -3.39% | -2.93% | -5.33% | -2.53% | -4.76% | -6.39% | -4.68% | -5.00% | -4.81% | -5.92% | -7.31% | -9.23% | -7.61% | -8.28% | -3.29% | -5.91% | -5.50% | -4.95% | -5.66% | -3.23% |