Loading...
Definitive Analysis

Asset Classes

Stocks ETFS Crypto Indexes

Financial Statements

Financials

Fundamentals

Margins Returns Growth Ratios

Valuations

Projections DDM EPV DCF Valuations Multiples

Miscellaneous

CHARTS INDICATORS

Industry

Sector

Start 7 Day Free Trial View Pricing Plans
🔒 You’re viewing a full-feature preview (NVDA only).
Unlock access to 49,000+ stocks, sectors, and industries with your 7-day free trial

Dr. Agarwal's Health Care Limited

ID: AGARWALEYE.NS SECTOR: Healthcare INDUSTRY: Medical - Instruments & Supplies
442.00
+0.45 (0.10%)
Ref: 2026-04-29

Dividend Discount Models Snapshot

ModelRangeSelected
Stable Growth DDM $67.79 - $186.06 $104.68
Multi-Stage DDM $40.88 - $44.69 $42.75
Blended Fair Value $73.71
Stock Price$442.00

Dividend History (Last 10 Years)

Metric 20252024202320222021
DPS 0.0260.0250.0140.0000.000
YoY % 4.63%80.61%6,014.29%0.00%0.00%
Yield 0.01%0.01%0.00%0.00%0.00%

CAGRValue
5 Year0.00%
10 Year0.00%

Discounted Dividend Model - Stable Growth

MetricRangeSelected
LT Growth 5.50% to 7.50% 6.50%
WACC9.00%9.00%
Fair Value $67.79 - $186.06 $104.68

Calculation Details (Millions)

MetricLOWBASEHIGH
Required Retention Ratio 20.0% 12.5% 7.5%
(*) Adjusted Net Income 9.02 9.02 9.02
(=) Cash Required 1.80 1.13 0.68
(=) Excess Retained per Share 2.22 2.43 2.57
LTM Dividend per Share 0.026 0.026 0.026
(=) Adjusted Dividend 2.249 2.457 2.596

Multi-Stage Projections (BASE Case - Millions)

MetricTTMYear 1Year 2Year 3Year 4Year 5
Net Income 9.02 9.6110.2310.9011.6112.36
Projected Dividends 0.09 2.404.206.218.4711.13

Multi-Stage Valuation (Millions)

Present ValuesLOWBASEHIGH
Year 1 PV 2.28 2.30 2.32
Year 2 PV 3.62 3.69 3.76
Year 3 PV 4.87 5.01 5.15
Year 4 PV 6.04 6.27 6.51
Year 5 PV 7.20 7.55 7.91
TV PV 108.77 114.03 119.48
Equity Value 132.78 138.84 145.13
Fair Value $40.88 $42.75 $44.69

Top Dividend Stocks

US Market Global Market
« 150 »
TickerCompany NameYield %DPSPayout %
HOMEFIRST.BO HOMEFIRST.BO 0.00% $0.00 0.00%
HRUM.JK HRUM.JK 0.00% $0.00 28.64%
IKBI.JK IKBI.JK 0.00% $0.00 37.30%
IMPC.JK IMPC.JK 0.00% $0.05 0.45%
INKP.JK INKP.JK 0.00% $0.00 5.45%
INVEXA.MX INVEXA.MX 0.00% $0.00 0.01%
ISHI.TA ISHI.TA 0.00% $0.80 51.10%
ITEL.BK ITEL.BK 0.00% $0.00 0.00%
JEMA.L JEMA.L 0.00% $0.01 5.08%
KAPE.L KAPE.L 0.00% $0.01 44.27%
KEEN.JK KEEN.JK 0.00% $0.00 36.89%
KFH.KW KFH.KW 0.00% $0.02 59.43%
KPC.L KPC.L 0.00% $0.01 4.46%
KRDI.TA KRDI.TA 0.00% $0.01 2.40%
LOMA.BA LOMA.BA 0.00% $0.00 0.01%
LTE.JO LTE.JO 0.00% $0.03 11.13%
LTM.SN LTM.SN 0.00% $0.00 23.79%
MASA.JK MASA.JK 0.00% $0.00 65.80%
MBAP.JK MBAP.JK 0.00% $0.00 81.05%
MGDL.TA MGDL.TA 0.00% $0.03 2.16%
MHB.JO MHB.JO 0.00% $0.00 0.03%
MNKS.L MNKS.L 0.00% $0.04 1.25%
MOON.L MOON.L 0.00% $0.01 14.70%
MOPF.BR MOPF.BR 0.00% $0.03 0.09%
MORA.JK MORA.JK 0.00% $0.00 0.00%
NCAB.ST NCAB.ST 0.00% $0.00 0.15%
NDR.BK NDR.BK 0.00% $0.00 0.03%
NIND.KW NIND.KW 0.00% $0.01 34.90%
NMTP.ME NMTP.ME 0.00% $0.00 0.00%
NPN.JO NPN.JO 0.00% $0.11 5.69%
NXSN.TA NXSN.TA 0.00% $0.40 42.35%
P1Z.SW P1Z.SW 0.00% $0.00 0.02%
PAMP.BA PAMP.BA 0.00% $0.00 0.01%
PFDAVVNDA.CL PFDAVVNDA.CL 0.00% $0.01 0.00%
PINT.L PINT.L 0.00% $0.00 0.09%
PTBA.JK PTBA.JK 0.00% $0.00 0.00%
PTSN.JK PTSN.JK 0.00% $0.00 16.41%
QFH.JO QFH.JO 0.00% $0.00 0.01%
QLTU.TA QLTU.TA 0.00% $1.69 29.36%
RKW.L RKW.L 0.00% $0.00 0.63%
ROCK-A.CO ROCK-A.CO 0.00% $0.00 0.20%
SOF-B.ST SOF-B.ST 0.00% $0.00 0.06%
SPNO.CO SPNO.CO 0.00% $0.01 0.05%
SQM-B.SN SQM-B.SN 0.00% $0.02 1.13%
SRC.L SRC.L 0.00% $0.00 12.41%
STSB.ME STSB.ME 0.00% $0.00 0.01%
TBMS.JK TBMS.JK 0.00% $0.00 23.06%
THA.JO THA.JO 0.00% $0.09 23.57%
TKIM.JK TKIM.JK 0.00% $0.00 2.66%
TL5.MC TL5.MC 0.00% $0.00 0.00%