Page: Company Financials
D. B. Corp Limited
$240.05
-5.45 (-2.22%)
As of: 2026-01-27
Master Data Export
Enterprise Value
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock Price | 262.74 | 313.86 | 189.20 | 101.50 | 95.40 | 78.39 | 163.94 | 237.04 | 374.45 | 359.59 | 338.29 | 352.60 | 253.88 | 213.30 | 225.73 | 249.68 | 265.90 | 265.90 | 265.90 | 265.90 |
| Market Capitalization | 46,872.94M | 55,893.21M | 33,684.97M | 17,984.73M | 16,712.72M | 13,724.32M | 28,678.01M | 43,106.24M | 67,984.76M | 66,803.49M | 61,482.51M | 64,082.63M | 46,063.34M | 38,657.59M | 40,530.09M | 44,447.98M | 47,370.43M | 46,476.13M | 47,370.43M | 24,132.37M |
| (-) Cash & Equivalents | 6,108.38M | 586.57M | -749.91M | -1,216.95M | -521.55M | -86.52M | -6.67M | -66.86M | -82.62M | 200.77M | 1,408.34M | 1,533.42M | 1,079.45M | 1,165.03M | 0.00M | 487.63M | 249.85M | 0.00M | 0.00M | 0.00M |
| (+) Total Debt | 1,911.99M | 1,306.88M | 1,221.11M | 1,002.54M | 1,197.50M | 1,553.25M | 713.35M | 379.29M | 339.88M | 545.62M | 1,095.98M | 1,232.59M | 1,422.81M | 1,631.97M | 0.00M | 801.83M | 2,620.07M | 0.00M | 0.00M | 0.00M |
| Enterprise Value | 42,676.55M | 56,613.52M | 35,655.98M | 20,204.21M | 18,431.77M | 15,364.09M | 29,398.03M | 43,552.38M | 68,407.25M | 67,148.34M | 61,170.15M | 63,781.79M | 46,406.69M | 39,124.53M | 40,530.09M | 44,762.17M | 49,740.65M | 46,476.13M | 47,370.43M | 24,132.37M |
Income Statement
| Metric | TTM | TTM-1 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23,642M | 24,107M | 23,391M | 24,072M | 21,292M | 17,685M | 15,077M | 22,238M | 24,627M | 23,285M | 22,349M | 20,519M | 20,096M | 18,598M | 15,923M | 14,515M | 12,508M | 10,505M | 9,490M | 8,506M | 6,653M | 5,273M |
| Cost of Revenue | 9,043M | 12,233M | 14,842M | 11,954M | 12,632M | 12,420M | 10,911M | 8,740M | 10,348M | 8,722M | 8,052M | 7,792M | 7,950M | 7,619M | 6,780M | 5,080M | 3,838M | 3,279M | 4,075M | 3,365M | 3,289M | 2,756M |
| Gross Profit | 14,599M | 11,873M | 8,549M | 12,118M | 8,661M | 5,265M | 4,166M | 13,498M | 14,279M | 14,563M | 14,297M | 12,726M | 12,145M | 10,978M | 9,143M | 9,435M | 8,670M | 7,227M | 5,415M | 5,141M | 3,364M | 2,516M |
| Gross Profit Margin | 61.8% | 49.3% | 36.5% | 50.3% | 40.7% | 29.8% | 27.6% | 60.7% | 58.0% | 62.5% | 64.0% | 62.0% | 60.4% | 59.0% | 57.4% | 65.0% | 69.3% | 68.8% | 57.1% | 60.4% | 50.6% | 47.7% |
| R&D Expenses | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M |
| SG&A Expenses | 1,979M | 5,818M | 1,450M | 973M | 1,237M | 1,743M | 1,130M | 1,557M | 1,648M | 1,418M | 966M | 1,030M | 858M | 899M | 869M | 1,725M | 1,458M | 1,170M | 1,213M | 1,249M | 1,016M | 594M |
| Operating Expenses | 8,240M | 6,385M | 4,025M | 973M | 908M | 3,214M | 2,170M | 9,778M | 10,157M | 9,754M | 8,948M | 8,020M | 7,244M | 6,452M | 5,826M | 6,236M | 5,072M | 4,176M | 4,249M | 3,532M | 2,537M | 1,812M |
| Operating Income (EBIT) | 6,359M | 5,488M | 4,524M | 11,145M | 7,752M | 2,051M | 1,997M | 3,719M | 4,122M | 4,808M | 5,349M | 4,706M | 4,902M | 4,526M | 3,317M | 3,199M | 3,598M | 3,051M | 1,166M | 1,609M | 827M | 704M |
| Operating Income Margin | 26.9% | 22.8% | 19.3% | 46.3% | 36.4% | 11.6% | 13.2% | 16.7% | 16.7% | 20.7% | 23.9% | 22.9% | 24.4% | 24.3% | 20.8% | 22.0% | 28.8% | 29.0% | 12.3% | 18.9% | 12.4% | 13.4% |
| Interest Income | 0M | 0M | 0M | 501M | 255M | 144M | 108M | 68M | 137M | 163M | 115M | 156M | 101M | 84M | 96M | 116M | 0M | 0M | 3M | 0M | 0M | 28M |
| Interest Expense | 257M | 256M | 247M | 234M | 172M | 167M | 240M | 221M | 75M | 56M | 57M | 56M | 35M | 38M | 64M | 92M | 153M | 357M | 405M | 281M | 206M | 229M |
| Net Interest Income | -257M | -256M | -247M | 266M | 83M | -24M | -132M | -153M | 62M | 107M | 58M | 100M | 66M | 47M | 32M | 23M | -153M | -357M | -402M | -281M | -206M | -201M |
| Unusual Items | -1,455M | 734M | 709M | -5,756M | -5,557M | -81M | 68M | -85M | -47M | -31M | 248M | -150M | -45M | -49M | -36M | -217M | 142M | 112M | 17M | 0M | 0M | 1M |
| EBT Excluding Unusual Items | 6,101M | 5,232M | 4,276M | 11,411M | 7,836M | 2,028M | 1,865M | 3,566M | 4,184M | 4,916M | 5,407M | 4,806M | 4,968M | 4,573M | 3,349M | 3,223M | 3,445M | 2,694M | 765M | 1,328M | 621M | 504M |
| Pre-Tax Income | 4,647M | 5,966M | 4,985M | 5,655M | 2,279M | 1,947M | 1,932M | 3,482M | 4,137M | 4,885M | 5,654M | 4,657M | 4,923M | 4,524M | 3,313M | 3,006M | 3,587M | 2,806M | 782M | 1,328M | 621M | 505M |
| Pre-Tax Margin | 19.7% | 24.7% | 21.3% | 23.5% | 10.7% | 11.0% | 12.8% | 15.7% | 16.8% | 21.0% | 25.3% | 22.7% | 24.5% | 24.3% | 20.8% | 20.7% | 28.7% | 26.7% | 8.2% | 15.6% | 9.3% | 9.6% |
| Income Tax Expense | 1,199M | 1,497M | 1,276M | 1,400M | 588M | 521M | 518M | 732M | 1,399M | 1,645M | 1,907M | 1,690M | 1,759M | 1,457M | 1,132M | 983M | 1,000M | 1,057M | 423M | 639M | 84M | 158M |
| Net Income | 3,448M | 4,469M | 3,710M | 4,255M | 1,691M | 1,426M | 1,414M | 2,750M | 2,738M | 3,240M | 3,748M | 2,966M | 3,163M | 3,066M | 2,181M | 2,021M | 2,585M | 1,828M | 477M | 751M | 542M | 347M |
| Net Income Margin | 14.6% | 18.5% | 15.9% | 17.7% | 7.9% | 8.1% | 9.4% | 12.4% | 11.1% | 13.9% | 16.8% | 14.5% | 15.7% | 16.5% | 13.7% | 13.9% | 20.7% | 17.4% | 5.0% | 8.8% | 8.1% | 6.6% |
| Depreciation & Amortization | 998M | 1,127M | 1,037M | 1,126M | 1,105M | 830M | 1,135M | 1,194M | 976M | 915M | 858M | 878M | 881M | 642M | 581M | 506M | 433M | 378M | 290M | 220M | 120M | 85M |
| EBITDA | 7,357M | 6,615M | 5,560M | 12,271M | 8,857M | 2,881M | 3,132M | 4,913M | 5,098M | 5,724M | 6,207M | 5,584M | 5,783M | 5,169M | 3,898M | 3,705M | 4,031M | 3,429M | 1,456M | 1,829M | 946M | 789M |
| EBITDA Margin | 31.1% | 27.4% | 23.8% | 51.0% | 41.6% | 16.3% | 20.8% | 22.1% | 20.7% | 24.6% | 27.8% | 27.2% | 28.8% | 27.8% | 24.5% | 25.5% | 32.2% | 32.6% | 15.3% | 21.5% | 14.2% | 15.0% |
| NOPAT | 4,719M | 4,112M | 3,366M | 8,386M | 5,753M | 1,502M | 1,461M | 2,938M | 2,728M | 3,189M | 3,545M | 2,998M | 3,150M | 3,068M | 2,184M | 2,153M | 2,595M | 1,901M | 536M | 835M | 715M | 485M |
| NOPAT Margin | 20.0% | 17.1% | 14.4% | 34.8% | 27.0% | 8.5% | 9.7% | 13.2% | 11.1% | 13.7% | 15.9% | 14.6% | 15.7% | 16.5% | 13.7% | 14.8% | 20.7% | 18.1% | 5.6% | 9.8% | 10.7% | 9.2% |
| Owner's Earnings | 4,446M | 5,596M | 4,257M | 4,907M | 2,537M | 1,951M | 1,879M | 3,200M | 3,058M | 2,333M | 4,065M | 1,848M | 3,319M | 2,645M | 2,136M | 1,300M | 1,585M | 1,603M | -2,199M | -110M | -180M | -678M |
| Owner's Earnings Margin | 18.8% | 23.2% | 18.2% | 20.4% | 11.9% | 11.0% | 12.5% | 14.4% | 12.4% | 10.0% | 18.2% | 9.0% | 16.5% | 14.2% | 13.4% | 9.0% | 12.7% | 15.3% | -23.2% | -1.3% | -2.7% | -12.9% |
| EPS (Basic) | 19.32 | 25.11 | 20.82 | 23.90 | 9.53 | 8.12 | 8.08 | 15.72 | 15.32 | 17.61 | 20.39 | 15.80 | 17.23 | 16.72 | 11.90 | 11.03 | 14.24 | 10.62 | 2.63 | 4.50 | 3.32 | 1.91 |
| EPS (Diluted) | 19.32 | 25.06 | 20.81 | 23.87 | 9.52 | 8.09 | 8.04 | 15.70 | 15.31 | 17.58 | 20.34 | 16.12 | 17.21 | 16.70 | 11.88 | 11.01 | 14.10 | 10.46 | 2.63 | 4.29 | 3.10 | 1.91 |
| Shares (Basic) | 178M | 178M | 178M | 178M | 177M | 176M | 175M | 175M | 179M | 184M | 184M | 184M | 184M | 183M | 183M | 183M | 183M | 175M | 182M | 175M | 175M | 182M |
| Shares (Diluted) | 178M | 178M | 178M | 178M | 178M | 176M | 176M | 175M | 179M | 184M | 184M | 184M | 184M | 184M | 184M | 184M | 183M | 175M | 182M | 175M | 175M | 182M |
Balance Sheet
| Metric | MRQ | MRQ-1 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 8,250.87M | 0.00M | 10,074.26M | 851.46M | 805.28M | 1,125.51M | 1,199.75M | 337.05M | 1,316.06M | 2,979.51M | 1,742.93M | 897.96M | 1,766.89M | 1,093.31M | 1,189.57M | 1,883.94M | 1,730.96M | 1,950.52M | 452.02M | 808.22M | 198.91M | 382.00M |
| Short-Term Investments | 657.53M | 10,675.97M | 601.71M | 5,213.69M | 1,170.26M | 4,043.32M | 1,920.89M | 1,013.54M | 11.56M | 239.09M | 308.29M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Cash & Short-Term Investments | 8,908.40M | 10,675.97M | 10,675.97M | 6,065.15M | 1,975.54M | 5,168.83M | 3,120.64M | 1,350.59M | 1,327.62M | 3,218.60M | 2,051.22M | 897.96M | 1,766.89M | 1,093.31M | 1,189.57M | 1,883.94M | 1,730.96M | 1,950.52M | 452.02M | 808.22M | 198.91M | 382.00M |
| Net Receivables | 5,240.97M | 0.00M | 4,520.10M | 5,099.74M | 4,657.92M | 4,789.47M | 4,969.01M | 6,306.29M | 6,809.42M | 5,567.08M | 4,179.90M | 3,831.88M | 3,421.00M | 3,637.68M | 3,630.23M | -520.59M | 3,271.01M | 2,750.00M | 2,781.64M | 2,723.45M | 2,512.91M | 2,075.41M |
| Inventory | 2,575.11M | 0.00M | 2,536.14M | 1,871.46M | 2,143.04M | 2,151.30M | 2,334.79M | 2,529.00M | 2,495.54M | 1,599.38M | 1,987.13M | 1,674.72M | 1,401.96M | 1,732.34M | 1,299.16M | 1,185.65M | 728.03M | 721.62M | 710.82M | 671.32M | 634.31M | 559.90M |
| Other Current Assets | 1,648.49M | -10,675.97M | 1,620.57M | 618.12M | 636.77M | 691.49M | 709.91M | 749.68M | 1,128.37M | 926.12M | 971.35M | 380.47M | 417.61M | 396.79M | 3,710.92M | 3,522.76M | 187.67M | 192.22M | 2,825.54M | 9.14M | 704.24M | 2,731.15M |
| Total Current Assets | 18,372.97M | 0.00M | 19,352.78M | 13,654.47M | 9,413.27M | 12,801.09M | 11,134.35M | 10,935.56M | 11,760.95M | 11,311.18M | 9,189.60M | 6,785.03M | 7,007.45M | 6,860.11M | 9,829.87M | 6,071.76M | 5,917.68M | 5,614.36M | 6,770.02M | 4,212.13M | 4,050.38M | 5,748.46M |
| Property, Plant & Equipment | 9,005.20M | 0.00M | 8,942.88M | 9,301.84M | 9,160.71M | 10,049.10M | 10,674.87M | 10,976.93M | 9,624.98M | 10,332.98M | 8,429.32M | 8,450.62M | 7,970.46M | 8,271.55M | 7,701.86M | 7,602.82M | 7,358.10M | 6,474.88M | 6,021.59M | 3,623.10M | 2,764.13M | 1,529.84M |
| Goodwill | 19.13M | 0.00M | 19.13M | 19.13M | 19.13M | 19.13M | 19.13M | 19.13M | 19.13M | 19.13M | 19.13M | 19.13M | 19.13M | 19.13M | 385.47M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Intangible Assets | 431.63M | 0.00M | 470.43M | 553.56M | 637.06M | 722.32M | 809.10M | 896.23M | 980.42M | 1,057.37M | 1,141.61M | 900.44M | 213.39M | 234.91M | 295.87M | 330.03M | 0.00M | 0.00M | 2,781.64M | 0.00M | 0.00M | 2,075.41M |
| Long-Term Investments | 2,939.19M | 0.00M | 94.57M | 5,349.54M | 5,412.53M | 1,136.77M | -1,774.34M | -832.04M | 365.85M | 116.85M | 106.02M | 669.45M | 571.61M | 663.59M | 786.92M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax Assets | 327.34M | 0.00M | 0.00M | 0.00M | 3.23M | 1,277.04M | 1,871.33M | 1,043.51M | 1,518.96M | 1,634.08M | 2,497.60M | 300.23M | -571.61M | -663.59M | -786.92M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Non-Current Assets | 313.06M | 0.00M | 1,666.61M | 916.54M | 1,016.83M | -749.11M | 1,920.91M | 1,710.44M | 0.01M | 15.13M | -2.20M | 2,619.34M | 3,793.79M | 2,627.89M | 1,721.98M | 1,421.83M | 272.64M | 330.71M | 237.51M | 100.65M | 10.65M | 0.87M |
| Other Assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total Non-Current Assets | 13,035.55M | 0.00M | 11,193.62M | 16,140.61M | 16,249.49M | 12,455.25M | 13,521.00M | 13,814.20M | 12,509.35M | 13,175.54M | 12,191.48M | 12,959.21M | 11,996.77M | 11,153.49M | 10,105.19M | 9,354.68M | 7,630.74M | 6,805.59M | 9,040.74M | 3,723.74M | 2,774.78M | 3,606.12M |
| Total Assets | 31,408.52M | 0.00M | 30,546.40M | 29,795.08M | 25,662.76M | 25,256.34M | 24,655.35M | 24,749.76M | 24,270.30M | 24,486.72M | 21,381.08M | 19,744.24M | 19,004.22M | 18,013.60M | 19,935.06M | 15,426.44M | 13,548.42M | 12,419.95M | 15,810.75M | 7,935.87M | 6,825.15M | 9,354.58M |
| Accounts Payable | 2,329.08M | 0.00M | 2,423.18M | 2,359.04M | 2,136.92M | 2,398.82M | 1,828.11M | 2,767.68M | 2,956.81M | 2,590.81M | 2,094.05M | 1,179.79M | 1,214.54M | 1,114.28M | 961.20M | 1,077.63M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Short-Term Debt | 935.90M | 0.00M | 576.59M | 225.20M | 324.69M | 225.67M | 563.10M | 1,681.63M | 508.14M | 448.65M | 808.89M | 1,119.42M | 730.10M | 779.20M | 715.35M | 0.00M | 336.78M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax Payables | 0.00M | 0.00M | 0.00M | 64.87M | 60.03M | 67.45M | 78.18M | 67.75M | 29.17M | 3.22M | 7.35M | 20.41M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Revenue | 410.73M | 0.00M | 465.54M | 467.44M | 252.41M | 218.09M | 0.00M | 792.69M | 733.48M | 565.75M | 1,409.18M | 2,496.98M | 2,404.85M | 2,282.17M | 2,219.38M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Current Liabilities | 974.92M | 0.00M | 225.92M | 487.42M | 349.43M | 149.61M | 484.50M | -119.16M | 242.10M | 334.86M | 341.62M | 1,155.81M | 1,787.02M | 1,635.00M | 2,279.26M | 2,939.81M | 1,090.78M | 2,072.57M | 1,816.97M | 1,713.87M | 1,092.21M | 364.92M |
| Total Current Liabilities | 4,650.63M | 0.00M | 3,691.23M | 3,603.97M | 3,123.48M | 3,059.64M | 2,953.89M | 5,190.59M | 4,469.70M | 3,943.29M | 4,661.09M | 5,972.41M | 6,136.52M | 5,810.65M | 6,175.20M | 4,017.44M | 1,427.56M | 2,072.57M | 1,816.97M | 1,713.87M | 1,092.21M | 364.92M |
| Long-Term Debt | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 253.38M | 505.44M | 726.81M | 878.02M | 1,028.58M | 2,035.29M | 3,207.31M | 5,631.00M | 3,436.18M | 3,777.19M | 3,839.77M |
| Capital Lease Obligations | 0.00M | 0.00M | 2,253.41M | 2,308.67M | 1,800.62M | 1,763.72M | 1,913.17M | 1,765.06M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Tax Liabilities | 0.00M | 0.00M | 1,184.18M | 1,248.84M | 645.85M | 117.36M | 207.35M | 320.04M | 720.97M | 804.45M | 780.72M | 841.53M | 831.69M | 885.13M | 833.87M | 745.87M | 694.66M | 608.76M | 392.81M | 346.27M | 277.36M | 247.03M |
| Other Non-Current Liabilities | 1,314.57M | -22,246.76M | 1,205.62M | 1,087.01M | 937.30M | 862.70M | 690.79M | 639.88M | 1,360.81M | 1,423.65M | 1,266.72M | 1,258.77M | 377.47M | 346.39M | 1,159.58M | 342.33M | 340.57M | 44.39M | 372.45M | 241.86M | 2.02M | 170.42M |
| Total Non-Current Liabilities | 1,314.57M | -22,246.76M | 4,643.21M | 4,644.52M | 3,383.77M | 2,743.78M | 2,811.31M | 2,724.98M | 2,081.78M | 2,228.10M | 2,047.44M | 2,353.68M | 1,714.61M | 1,958.32M | 2,871.48M | 2,116.78M | 3,070.52M | 3,860.46M | 6,396.26M | 4,024.31M | 4,056.57M | 4,257.22M |
| Total Liabilities | 5,965.20M | -22,246.76M | 8,334.44M | 8,248.49M | 6,507.25M | 5,803.42M | 5,765.20M | 7,915.57M | 6,551.48M | 6,171.39M | 6,708.53M | 8,326.09M | 7,851.13M | 7,768.97M | 9,046.68M | 6,134.21M | 4,498.09M | 5,933.03M | 8,213.23M | 5,738.18M | 5,148.78M | 4,622.14M |
| Preferred Stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 25,639.11M | 26,236.23M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Common Stock | 1,782.39M | 0.00M | 1,781.92M | 1,780.92M | 1,779.75M | 1,770.57M | 1,749.61M | 1,749.55M | 1,749.11M | 1,840.28M | 1,838.95M | 1,837.39M | 1,836.49M | 1,834.86M | 1,833.74M | 1,833.09M | 1,832.84M | 1,815.16M | 1,687.91M | 1,687.99M | 21.47M | 21.37M |
| Retained Earnings | 0.00M | 0.00M | 18,993.86M | 18,918.80M | 16,171.22M | 15,585.04M | 15,105.93M | 13,686.75M | 15,031.30M | 13,220.44M | 9,999.31M | 7,182.60M | 6,651.42M | 5,513.15M | 4,313.53M | 0.00M | 0.00M | 0.00M | 107.10M | 0.00M | 0.00M | -4.99M |
| Accumulated OCI | 0.00M | 22,246.76M | 1,192.23M | 1,240.38M | 1,276.84M | 1,293.79M | 103.20M | -7,612.40M | -6,724.38M | -5,901.80M | -5,195.14M | -4,497.05M | -3,742.55M | -2,907.13M | -2,379.48M | -1,911.02M | -1,729.49M | -1,304.90M | -813.43M | -650.52M | -430.54M | -311.27M |
| Minority Interest | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 10.63M | 15.41M | 3.79M | 44.39M | 123.86M | 241.86M | 2.02M | 0.70M |
| Total Shareholders’ Equity | 1,782.39M | 22,246.76M | 21,968.01M | 21,940.10M | 19,227.81M | 18,649.40M | 16,958.74M | 33,463.01M | 36,292.26M | 9,158.92M | 6,643.12M | 4,522.95M | 4,745.36M | 4,440.87M | 3,767.81M | -77.92M | 103.35M | 510.26M | 981.58M | 1,037.47M | -409.07M | -294.89M |
| Total Equity | 1,782.39M | 22,246.76M | 21,968.01M | 21,940.10M | 19,227.81M | 18,649.40M | 16,958.74M | 33,463.01M | 36,292.26M | 9,158.92M | 6,643.12M | 4,522.95M | 4,745.36M | 4,440.87M | 3,778.43M | -62.52M | 107.14M | 554.64M | 1,105.44M | 1,279.33M | -407.06M | -294.19M |
| Total Liabilities & Equity | 7,747.59M | 0.00M | 30,302.45M | 30,188.59M | 25,735.06M | 24,452.82M | 22,723.94M | 41,378.58M | 42,843.74M | 15,330.31M | 13,351.65M | 12,849.04M | 12,596.49M | 12,209.84M | 12,825.11M | 6,071.70M | 4,605.23M | 6,487.67M | 9,318.67M | 7,017.51M | 4,741.73M | 4,327.95M |
| Tangible Assets | 30,957.76M | 0.00M | 30,056.84M | 29,222.39M | 25,006.57M | 24,514.89M | 23,827.12M | 23,834.40M | 23,270.75M | 23,410.22M | 20,220.34M | 18,824.67M | 18,771.69M | 17,759.56M | 19,253.72M | 15,096.41M | 13,548.42M | 12,419.95M | 13,029.12M | 7,935.87M | 6,825.15M | 7,279.17M |
| Tangible Equity | 1,331.63M | 22,246.76M | 21,478.45M | 21,367.41M | 18,571.62M | 17,907.95M | 16,130.51M | 32,547.65M | 35,292.71M | 8,082.42M | 5,482.38M | 3,603.38M | 4,512.83M | 4,186.83M | 3,097.09M | -392.55M | 107.14M | 554.64M | -1,676.20M | 1,279.33M | -407.06M | -2,369.60M |
| Tangible Book Value | 1,331.63M | 22,246.76M | 21,478.45M | 21,367.41M | 18,571.62M | 17,907.95M | 16,130.51M | 32,547.65M | 35,292.71M | 8,082.42M | 5,482.38M | 3,603.38M | 4,512.83M | 4,186.83M | 3,097.09M | -392.55M | 107.14M | 554.64M | -1,676.20M | 1,279.33M | -407.06M | -2,369.60M |
| Total Investments | 3,596.72M | 0.00M | 696.28M | 10,563.23M | 6,582.79M | 5,180.09M | 146.55M | 181.50M | 365.85M | 355.94M | 414.31M | 669.45M | 571.61M | 663.59M | 786.92M | 460.16M | 162.81M | 205.01M | 237.51M | 67.51M | 0.01M | 0.87M |
| Net Debt | -7,314.97M | 0.00M | -9,497.67M | -626.26M | -480.59M | -899.84M | -636.65M | 1,344.58M | -807.92M | -2,530.86M | -934.04M | 474.84M | -531.34M | 412.70M | 403.80M | -855.36M | 641.12M | 1,256.78M | 5,178.98M | 2,627.95M | 3,578.28M | 3,457.77M |
Capital Metrics
| Metric | MRQ | MRQ-1 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Working Capital | 13,290.4M | 0.0M | 14,155.9M | 9,100.6M | 5,658.9M | 8,846.8M | 7,222.1M | 5,406.1M | 7,120.8M | 7,539.0M | 5,019.2M | 2,056.1M | 2,599.6M | 2,272.2M | 2,234.6M | 2,032.9M | 3,728.5M | 3,541.8M | 2,171.4M | 2,498.3M | 2,958.2M | 3,308.1M |
| Total Capital | 25,947.3M | 22,246.8M | 25,076.8M | 24,743.5M | 21,604.0M | 20,813.7M | 20,704.9M | 20,230.9M | 18,777.5M | 19,739.6M | 16,752.8M | 14,869.5M | 14,117.3M | 12,973.4M | 11,885.0M | 10,284.0M | 10,657.0M | 9,649.8M | 7,990.9M | 5,392.0M | 5,451.5M | 4,932.9M |
| Capital Employed | 26,325.9M | 0.0M | 25,349.5M | 25,241.2M | 21,908.4M | 21,302.1M | 20,743.1M | 19,220.3M | 19,630.2M | 20,714.6M | 17,210.6M | 15,015.3M | 14,596.4M | 13,425.7M | 12,339.8M | 11,387.6M | 11,359.3M | 10,347.4M | 8,880.0M | 6,222.0M | 5,732.9M | 5,351.1M |
| Invested Capital | 17,696.4M | 22,246.8M | 15,002.5M | 23,892.0M | 20,798.7M | 19,688.1M | 19,505.2M | 19,893.8M | 17,461.4M | 16,760.0M | 15,009.9M | 13,971.5M | 12,350.4M | 11,880.1M | 10,695.4M | 8,400.0M | 8,926.1M | 7,699.3M | 7,538.9M | 4,583.8M | 5,252.6M | 4,550.9M |
Cash Flow Statement
| Metric | TTM | TTM-1 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 3,339.60M | 4,646.53M | 3,709.83M | 4,255.23M | 2,278.54M | 1,946.53M | 1,932.47M | 3,481.63M | 4,137.41M | 4,884.60M | 5,654.32M | 4,656.57M | 4,922.61M | 4,523.65M | 3,312.99M | 3,005.88M | 3,587.04M | 2,805.67M | 781.69M | 1,319.69M | 616.99M | 504.97M |
| Depreciation & Amortization | 0.00M | 578.54M | 1,036.72M | 1,140.31M | 1,120.20M | 1,099.64M | 1,148.94M | 1,207.16M | 986.28M | 923.50M | 862.86M | 877.85M | 881.04M | 642.46M | 580.64M | 505.66M | 432.84M | 378.35M | 289.71M | 220.42M | 119.58M | 84.54M |
| Deferred Income Tax | 0.00M | 0.00M | 0.00M | 0.00M | -454.86M | -388.92M | -364.21M | -596.03M | -1,241.52M | -1,359.38M | -2,014.24M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Stock-Based Compensation | 0.00M | 0.00M | 2.94M | 0.49M | 36.84M | 97.10M | 53.54M | -4.12M | 5.28M | 19.45M | 50.65M | 40.79M | 0.00M | 7.59M | 8.49M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in Working Capital | 0.00M | 0.00M | -265.00M | 589.67M | -428.43M | 937.44M | 835.85M | -616.17M | -1,332.40M | -732.29M | -1,197.90M | -632.43M | -94.76M | -1,387.23M | -618.45M | -420.62M | -555.97M | -174.17M | 122.26M | 674.36M | 70.15M | -1,808.04M |
| Accounts Receivable | 0.00M | 0.00M | 358.16M | -788.30M | -146.90M | -61.96M | 1,111.80M | -206.25M | -1,017.83M | -1,339.82M | -491.89M | -507.71M | -274.86M | -294.67M | -669.57M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Inventory | 0.00M | 0.00M | -664.68M | 271.58M | 8.26M | 183.49M | 194.21M | -33.46M | -896.16M | 387.75M | -312.41M | -272.77M | 330.38M | -434.47M | -113.51M | -455.46M | -6.42M | -10.80M | -39.50M | -37.01M | -74.41M | -200.34M |
| Accounts Payable | 0.00M | 0.00M | 69.04M | 233.79M | -217.55M | 593.95M | -428.53M | -201.10M | 374.78M | 478.56M | -11.61M | -27.23M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Working Capital | 0.00M | 0.00M | -27.52M | 872.60M | -72.24M | 221.96M | -41.63M | -175.36M | 206.81M | -1,120.04M | -885.49M | -359.66M | -425.14M | -952.75M | -504.94M | 34.84M | -549.55M | -163.37M | 161.76M | 711.37M | 144.57M | -1,607.70M |
| Other Non-Cash Items | -3,339.60M | -4,067.99M | -341.26M | -199.24M | -110.44M | 14.51M | 134.37M | 158.55M | -52.14M | -96.39M | -40.91M | -1,550.98M | -1,455.81M | -1,298.97M | -908.98M | -819.01M | -722.74M | -625.97M | -44.40M | 17.50M | 115.67M | 185.82M |
| Net Cash from Operating Activities | 0.00M | 1,157.08M | 4,143.23M | 5,786.46M | 2,441.85M | 3,706.30M | 3,740.96M | 3,631.02M | 2,502.91M | 3,639.49M | 3,314.78M | 3,351.01M | 4,253.07M | 2,479.92M | 2,366.20M | 2,271.92M | 2,741.18M | 2,383.88M | 1,149.26M | 2,231.96M | 922.39M | -1,032.71M |
| Capital Expenditures (PPE) | 0.00M | 0.00M | -489.08M | -465.90M | -258.28M | -304.72M | -670.19M | -744.28M | -656.85M | -1,822.09M | -540.26M | -1,996.25M | -725.64M | -1,063.89M | -625.92M | -1,226.81M | -1,433.10M | -603.44M | -2,965.97M | -1,081.23M | -841.01M | -1,109.88M |
| Acquisitions (Net) | 0.00M | 0.00M | 13.49M | 54.12M | 11.23M | 2.33M | 28.46M | 49.03M | -378.48M | 28.88M | 89.38M | 5.42M | 0.00M | 0.00M | -379.68M | 0.00M | 0.00M | 0.00M | -0.19M | 0.00M | 0.00M | 0.00M |
| Purchases of Investments | 0.00M | 0.00M | -8,643.80M | -7,404.67M | -1,454.61M | -2,119.33M | -910.60M | -1,001.98M | -1.00M | -325.79M | -0.01M | -13.32M | 0.00M | 0.00M | -410.00M | -80.66M | 680.03M | -1,467.04M | 0.00M | -471.96M | 0.00M | 0.00M |
| Sales / Maturities of Investments | 0.00M | 0.00M | 8,679.13M | 3,911.41M | 131.61M | 94.83M | 108.15M | 106.82M | 230.76M | 5.97M | 400.28M | 102.00M | 0.00M | 10.00M | 8.00M | 0.00M | 20.00M | 57.50M | 0.00M | 0.00M | 0.86M | 0.00M |
| Other Investing Activities | 0.00M | 0.00M | 325.77M | 107.69M | 129.60M | 91.86M | 78.80M | 48.77M | 450.46M | -168.10M | 16.80M | 76.55M | -802.92M | 132.76M | 646.04M | 400.35M | 151.63M | 118.08M | 288.90M | 114.46M | 0.61M | 209.52M |
| Net Cash from Investing Activities | 0.00M | 0.00M | -114.49M | -3,797.35M | -1,440.45M | -2,235.03M | -1,365.38M | -1,541.64M | -355.11M | -1,984.22M | -33.81M | -1,817.70M | -1,528.56M | -921.14M | -761.55M | -907.12M | -581.44M | -1,894.90M | -2,677.26M | -1,438.73M | -839.54M | -900.36M |
| Net Debt Issuance | 0.00M | 0.00M | 341.27M | -99.71M | 88.47M | -349.98M | -1,116.74M | 1,105.33M | 52.13M | -382.40M | -571.65M | 89.55M | -331.21M | -260.19M | -599.73M | -114.37M | 4.93M | -2,268.03M | 2,019.72M | -341.02M | -62.55M | 2,309.83M |
| Long-Term Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -260.50M | -272.17M | -268.45M | -248.70M | -260.19M | -316.31M | -588.62M | 4.93M | -2,268.03M | 2,019.72M | -341.02M | -62.55M | 2,309.83M |
| Short-Term Debt Issuance | 0.00M | 0.00M | 341.27M | -99.71M | 88.47M | -349.98M | -1,116.74M | 1,105.33M | 52.13M | -121.90M | -299.48M | 358.00M | -82.51M | 26.83M | -329.61M | 435.47M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Stock Issuance | 0.00M | 0.00M | 1.41M | 5.44M | 10.43M | 22.21M | 0.14M | 4.28M | -3,156.80M | 15.00M | 18.28M | 12.02M | 22.50M | 15.00M | 8.17M | 3.59M | 4.48M | 2,690.07M | 0.00M | 172.55M | 4.87M | 0.70M |
| Common Stock Issuance | 0.00M | 0.00M | 1.41M | 5.44M | 10.43M | 22.21M | 0.14M | 4.28M | 9.03M | 15.00M | 18.28M | 12.02M | 22.50M | 15.01M | 8.17M | 3.59M | 4.48M | 2,690.07M | 0.00M | 172.55M | 4.87M | 0.70M |
| Common Stock Repurchased | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -3,156.80M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Preferred Stock Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -9.03M | 0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Dividends Paid | 0.00M | 0.00M | -3,562.17M | -1,423.88M | -1,062.25M | -874.90M | 0.00M | -3,795.71M | -524.34M | -0.13M | -1,517.87M | -2,018.47M | -1,423.53M | -1,192.15M | -962.41M | -687.27M | -589.85M | -220.53M | -84.39M | -2.14M | -2.14M | 0.00M |
| Common Dividends Paid | 0.00M | 0.00M | -3,562.17M | -1,423.88M | -1,062.25M | -874.90M | 0.00M | -3,795.71M | -524.34M | -0.13M | -1,517.87M | -1,421.48M | -1,423.53M | -1,192.15M | -962.41M | -687.27M | -589.85M | -220.53M | -84.39M | -2.14M | -2.14M | 0.00M |
| Preferred Dividends Paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 647.25M | 0.00M | 0.00M | 0.00M | -596.99M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M |
| Other Financing Activities | 0.00M | 0.00M | -441.88M | -424.78M | -358.28M | -342.84M | -396.28M | -382.29M | -182.23M | -51.16M | -364.76M | -485.34M | -318.69M | -212.52M | -224.29M | -183.18M | -1,071.91M | -589.03M | -418.40M | -417.77M | -206.13M | -246.40M |
| Net Cash from Financing Activities | 0.00M | 0.00M | -3,661.37M | -1,942.93M | -1,321.63M | -1,545.51M | -1,512.88M | -3,068.39M | -3,811.24M | -418.69M | -2,436.00M | -2,402.24M | -2,050.93M | -1,649.86M | -1,778.26M | -981.23M | -1,652.35M | -387.52M | 1,516.93M | -588.38M | -265.93M | 2,064.13M |
| Effect of FX on Cash | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 0.00M | -5.19M | 0.00M | 8.06M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Change in Cash | 0.00M | 1,157.08M | 367.37M | 46.18M | -320.23M | -74.24M | 862.70M | -979.01M | -1,663.45M | 1,236.58M | 844.97M | -868.93M | 673.58M | -96.27M | -173.62M | 391.62M | 507.38M | 101.46M | -11.07M | 204.85M | -183.08M | 131.06M |
| Cash at Beginning of Period | 0.00M | 6,006.68M | 851.46M | 805.28M | 1,125.51M | 1,199.75M | 337.05M | 1,316.06M | 2,979.51M | 1,742.93M | 897.96M | 1,766.89M | 1,093.31M | 1,189.57M | 1,363.60M | 971.97M | 464.59M | 363.13M | 374.20M | 169.35M | 382.00M | 216.34M |
| Cash at End of Period | 0.00M | 5,434.58M | 1,218.83M | 851.46M | 805.28M | 1,125.51M | 1,199.75M | 337.05M | 1,316.06M | 2,979.51M | 1,742.93M | 897.96M | 1,766.89M | 1,093.31M | 1,189.98M | 1,363.60M | 971.97M | 464.59M | 363.13M | 374.20M | 198.91M | 347.40M |
| Operating Cash Flow | 0.00M | 1,157.08M | 4,143.23M | 5,786.46M | 2,441.85M | 3,706.30M | 3,740.96M | 3,631.02M | 2,502.91M | 3,639.49M | 3,314.78M | 3,351.01M | 4,253.07M | 2,479.92M | 2,366.20M | 2,271.92M | 2,741.18M | 2,383.88M | 1,149.26M | 2,231.96M | 922.39M | -1,032.71M |
| Capital Expenditure | 0.00M | 0.00M | -489.08M | -474.52M | -258.28M | -304.72M | -670.19M | -744.28M | -656.85M | -1,822.09M | -540.26M | -1,996.25M | -725.64M | -1,063.89M | -625.92M | -1,226.81M | -1,433.10M | -603.44M | -2,965.97M | -1,081.23M | -841.01M | -1,109.88M |
| Free Cash Flow | 0.00M | 1,157.08M | 3,654.15M | 5,311.94M | 2,183.57M | 3,401.58M | 3,070.77M | 2,886.74M | 1,846.06M | 1,817.40M | 2,774.52M | 1,354.76M | 3,527.43M | 1,416.03M | 1,740.28M | 1,045.10M | 1,308.08M | 1,780.44M | -1,816.71M | 1,150.73M | 81.38M | -2,142.59M |
Free Cash Flow
| Metric | TTM | TTM-1 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 13,428.96M | 8,823.49M | 8,135.57M | 12,270.62M | 8,528.29M | 4,351.76M | 4,171.70M | 13,134.45M | 13,606.19M | 14,060.37M | 14,188.86M | 12,574.74M | 12,167.96M | 10,721.78M | 8,854.23M | 8,215.45M | 7,645.18M | 6,434.75M | 4,491.23M | 4,112.90M | 2,467.44M | 2,006.74M |
| (-) Tax Adjustment | 3,436.37M | 2,202.85M | 2,081.67M | 3,037.16M | 2,199.65M | 1,164.64M | 1,118.85M | 2,760.98M | 4,600.72M | 4,734.86M | 4,784.77M | 4,401.16M | 4,258.78M | 3,454.18M | 3,024.88M | 2,687.14M | 2,130.66M | 2,252.16M | 1,571.93M | 1,439.51M | 334.20M | 625.98M |
| (-) Change In Working Capital | 0.00M | 0.00M | -265.00M | 589.67M | -428.43M | 937.44M | 835.85M | -616.17M | -1,332.40M | -732.29M | -1,197.90M | -632.43M | -94.76M | -1,387.23M | -618.45M | -420.62M | -555.97M | -174.17M | 122.26M | 674.36M | 70.15M | -1,808.04M |
| (-) Capital Expenditure | 0.00M | 0.00M | -489.08M | -474.52M | -258.28M | -304.72M | -670.19M | -744.28M | -656.85M | -1,822.09M | -540.26M | -1,996.25M | -725.64M | -1,063.89M | -625.92M | -1,226.81M | -1,433.10M | -603.44M | -2,965.97M | -1,081.23M | -841.01M | -1,109.88M |
| Unlevered Free Cash Flow | 9,992.59M | 6,620.64M | 5,829.82M | 8,169.27M | 6,498.79M | 1,944.96M | 1,546.81M | 10,245.36M | 9,681.02M | 8,235.71M | 10,061.73M | 6,809.75M | 7,278.29M | 7,590.93M | 5,821.88M | 4,722.12M | 4,637.38M | 3,753.31M | -168.93M | 917.79M | 1,222.07M | 2,078.92M |
| (-) Net Interest Income After Taxes | -189.52M | -184.26M | -184.03M | 200.40M | 61.68M | -17.36M | -96.59M | -120.90M | 41.12M | 71.06M | 38.43M | 64.99M | 43.09M | 31.66M | 21.27M | 15.81M | -110.38M | -232.00M | -261.12M | -182.57M | -177.95M | -138.05M |
| Net Debt Issuance | 0.00M | 0.00M | 341.27M | -99.71M | 88.47M | -349.98M | -1,116.74M | 1,105.33M | 52.13M | -382.40M | -571.65M | 89.55M | -331.21M | -260.19M | -599.73M | -114.37M | 4.93M | -2,268.03M | 2,019.72M | -341.02M | -62.55M | 2,309.83M |
| Levered Free Cash Flow | 10,182.11M | 6,804.90M | 6,355.12M | 7,869.16M | 6,525.58M | 1,612.34M | 526.66M | 11,471.59M | 9,692.04M | 7,782.25M | 9,451.65M | 6,834.31M | 6,903.99M | 7,299.08M | 5,200.88M | 4,591.95M | 4,752.69M | 1,717.28M | 2,111.91M | 759.34M | 1,337.48M | 4,526.79M |