Loading...
Definitive Analysis

Financial Statements

Periods / Units / Analysis

Ticker

Industry

Sector

Page: Company Financials

enGene Holdings Inc. Warrants

Ticker: ENGNW | Industry: Biotechnology | Sector: Healthcare
$3.05 -0.42 (-12.10%)
As of: 2026-01-28

Master Data Export


Enterprise Value

Metric 2025 2024 2023 2022
Stock Price 4.88 10.52 20.00 20.00
Market Capitalization 248.81M 406.96M 419.52M 316.26M
(-) Cash & Equivalents 50.84M 195.28M 45.54M 5.61M
(+) Total Debt 19.58M 24.77M 41.53M 8.03M
Enterprise Value 217.55M 236.45M 415.51M 318.68M

Income Statement

Metric TTM TTM-1 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Revenue 0M 0M 0M 0M 0M 0M 0M
Cost of Revenue 0M 0M 0M 0M 0M 0M 0M
Gross Profit 0M 0M 0M 0M 0M 0M 0M
Gross Profit Margin 29.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
R&D Expenses 74M 33M 38M 16M 15M 12M 11M
SG&A Expenses 28M 21M 24M 9M 3M 3M 3M
Operating Expenses 101M 55M 62M 26M 19M 16M 14M
Operating Income (EBIT) -101M -55M -62M -26M -19M -16M -14M
Operating Income Margin -21,041.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Interest Income 10M 8M 10M 1M 0M 0M 0M
Interest Expense 3M 3M 3M 5M 1M 5M 4M
Net Interest Income 7M 5M 8M -4M -1M -5M -4M
Unusual Items 108M -72M 110M -70M 21M -3M 2M
EBT Excluding Unusual Items -94M -51M -55M -30M -21M -21M -17M
Pre-Tax Income 14M -122M 55M -100M 0M -23M -15M
Pre-Tax Margin 3,010.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Income Tax Expense 1M 0M 0M 0M 0M 5M 0M
Net Income -43M -122M -55M -100M 0M -23M -15M
Net Income Margin -8,977.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization 0M 0M 0M 0M 0M 0M 0M
EBITDA -101M -55M -62M -26M -19M -16M -14M
EBITDA Margin -20,953.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
NOPAT -97M -44M -62M -21M -19M -13M -11M
NOPAT Margin -20,289.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Owner's Earnings -44M -123M -56M -100M 0M -23M -15M
Owner's Earnings Margin -9,157.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS (Basic) -0.88 -3.80 -1.46 -4.24 0.00 -0.01 -0.95
EPS (Diluted) -0.87 -3.54 -1.24 -4.24 0.00 -1.48 -0.95
Shares (Basic) 50M 35M 45M 24M 16M 16M 16M
Shares (Diluted) 50M 35M 45M 24M 16M 16M 16M

Balance Sheet

Metric MRQ MRQ-1 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Cash & Cash Equivalents 32.62M 57.55M 173.00M 81.52M 20.43M 11.02M
Short-Term Investments 169.29M 159.85M 65.33M 0.00M 0.00M 0.00M
Cash & Short-Term Investments 201.91M 217.39M 238.33M 81.52M 20.43M 11.02M
Net Receivables 0.71M 0.53M 0.33M 2.34M 1.34M 1.62M
Inventory 0.00M 0.00M 0.00M 0.00M 0.07M 0.08M
Other Current Assets 8.69M 10.05M 8.70M 1.58M 0.54M 0.30M
Total Current Assets 211.31M 227.97M 247.36M 85.44M 22.39M 13.02M
Property, Plant & Equipment 9.85M 3.19M 2.91M 0.59M 0.39M 0.57M
Goodwill 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Intangible Assets 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Long-Term Investments 23.01M 34.11M 59.53M 0.07M 131.53M 129.67M
Tax Assets 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Non-Current Assets 1.38M 1.38M 1.37M 0.86M -130.59M -128.73M
Other Assets 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Total Non-Current Assets 34.24M 38.68M 63.81M 1.52M 1.33M 1.51M
Total Assets 245.55M 266.65M 311.17M 86.96M 23.71M 14.53M
Accounts Payable 2.38M 1.57M 1.41M 1.16M 0.72M 1.00M
Short-Term Debt 1.53M 3.57M 0.70M 0.56M 1.27M 1.05M
Tax Payables 0.00M 0.33M 0.00M 0.04M 0.02M 0.00M
Deferred Revenue 0.00M 0.00M 0.00M 0.00M 0.00M 1.09M
Other Current Liabilities 15.96M 2.73M 3.70M 2.69M 0.68M -0.24M
Total Current Liabilities 19.87M 8.20M 5.81M 4.44M 2.69M 2.90M
Long-Term Debt 6.73M 20.02M 22.47M 9.22M 30.85M 3.05M
Capital Lease Obligations 8.26M 1.77M 1.85M 0.00M 0.00M 0.06M
Deferred Tax Liabilities 0.00M 0.00M 0.00M 0.00M 0.00M -3.73M
Other Non-Current Liabilities 17.71M 0.00M 0.00M 0.00M 64.57M 62.21M
Total Non-Current Liabilities 32.70M 21.79M 24.32M 9.22M 95.42M 61.59M
Total Liabilities 52.57M 29.99M 30.13M 13.66M 98.11M 64.49M
Preferred Stock 0.00M 0.00M 0.00M 0.00M 53.12M 53.12M
Common Stock 510.16M 510.12M 509.81M 259.37M 16.39M 16.36M
Retained Earnings -334.15M -305.16M -254.73M -199.59M -99.67M -75.21M
Accumulated OCI -1.21M -0.97M -1.42M -1.02M -1.02M -2.18M
Minority Interest 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Total Shareholders’ Equity 174.80M 203.99M 253.66M 58.77M -31.18M -7.91M
Total Equity 174.80M 203.99M 253.66M 58.77M -31.18M -7.91M
Total Liabilities & Equity 227.37M 233.98M 283.80M 72.43M 66.93M 56.57M
Tangible Assets 245.55M 266.65M 311.17M 86.96M 23.71M 14.53M
Tangible Equity 174.80M 203.99M 253.66M 58.77M -31.18M -7.91M
Tangible Book Value 174.80M 203.99M 253.66M 58.77M -31.18M -7.91M
Total Investments 192.37M 193.96M 124.86M 0.07M 131.53M 129.67M
Net Debt -24.36M -33.95M -149.83M -71.74M 11.68M -6.92M

Capital Metrics

Metric MRQ MRQ-1 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Working Capital 190.9M 210.0M 232.7M 80.2M 17.5M 10.3M
Total Capital 208.9M 252.7M 297.6M 82.3M 8.6M 3.8M
Capital Employed 225.1M 248.7M 296.5M 81.7M 18.8M 11.8M
Invested Capital 176.3M 195.1M 124.6M 0.7M -11.8M -7.2M

Cash Flow Statement

Metric TTM TTM-1 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Net Income -94.72M -122.34M -55.14M -99.92M -24.46M -23.44M -15.07M
Depreciation & Amortization -3.18M 0.29M 0.09M 0.18M 0.24M 0.27M 0.26M
Deferred Income Tax 0.00M -3.39M 0.00M 0.00M 3.97M 2.81M -1.78M
Stock-Based Compensation 8.70M 7.02M 5.32M 3.45M 0.12M 0.44M 0.15M
Change in Working Capital -6.42M 8.75M 0.10M -0.52M 2.17M -1.04M 0.39M
Accounts Receivable -0.37M 2.31M 2.01M -1.01M 0.14M 0.30M -0.15M
Inventory 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Accounts Payable -0.48M 1.32M 0.47M 0.37M -0.20M 0.11M 0.22M
Other Working Capital -5.57M 5.12M -2.39M 0.12M 2.23M -1.44M 0.31M
Other Non-Cash Items 1.78M 74.17M 1.35M 72.07M 0.37M 4.97M 2.99M
Net Cash from Operating Activities -93.85M -35.49M -48.28M -24.74M -17.59M -15.98M -13.06M
Capital Expenditures (PPE) -1.29M -0.83M -0.93M -0.32M -0.15M -0.25M -0.19M
Acquisitions (Net) 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Purchases of Investments -278.12M 0.00M -125.03M 0.00M 0.00M 0.00M 0.00M
Sales / Maturities of Investments 88.51M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Investing Activities 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Net Cash from Investing Activities -190.90M -0.83M -125.95M -0.32M -0.15M -0.25M -0.19M
Net Debt Issuance -13.75M 196.32M 13.06M 33.27M 28.39M 7.07M 13.01M
Long-Term Debt Issuance -13.75M 196.32M 13.06M 33.27M 28.39M 7.07M 13.01M
Short-Term Debt Issuance 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Net Stock Issuance 60.38M 0.05M 260.15M 56.89M 0.00M 15.60M 0.00M
Common Stock Issuance 60.38M 0.05M 260.15M 56.89M 0.01M 0.01M 0.00M
Common Stock Repurchased 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Preferred Stock Issuance 0.00M 0.00M 0.00M 0.00M 0.00M 15.59M 0.00M
Net Dividends Paid 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Common Dividends Paid 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Preferred Dividends Paid 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Financing Activities 13.07M 60.02M -7.49M -4.01M -0.42M -0.14M -0.16M
Net Cash from Financing Activities 59.69M 256.40M 265.72M 86.15M 27.97M 22.53M 12.85M
Effect of FX on Cash 0.00M 0.00M 0.00M 0.00M -0.81M 0.10M -0.05M
Net Change in Cash -225.06M 220.08M 91.48M 61.09M 9.42M 6.39M -0.46M
Cash at Beginning of Period 550.57M 469.57M 81.52M 20.43M 11.02M 4.63M 5.08M
Cash at End of Period 325.52M 689.66M 173.00M 81.52M 20.43M 11.02M 4.63M
Operating Cash Flow -93.85M -35.49M -48.28M -24.74M -17.59M -15.98M -13.06M
Capital Expenditure -1.29M -0.83M -0.93M -0.32M -0.15M -0.25M -0.19M
Free Cash Flow -95.13M -36.31M -49.21M -25.06M -17.75M -16.23M -13.25M

Free Cash Flow

Metric TTM TTM-1 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
EBITDA -101.46M -53.38M -62.30M -25.89M -18.49M -15.35M -13.59M
(-) Tax Adjustment -3.62M -0.02M 0.00M 0.00M 0.00M 0.00M 0.00M
(-) Change In Working Capital -6.42M 8.75M 0.10M -0.52M 2.17M -1.04M 0.39M
(-) Capital Expenditure -1.29M -0.83M -0.93M -0.32M -0.15M -0.25M -0.19M
Unlevered Free Cash Flow -92.70M -62.94M -63.32M -25.69M -20.82M -14.56M -14.17M
(-) Net Interest Income After Taxes 7.21M 4.59M 7.62M -3.84M -1.29M -5.00M -3.64M
Net Debt Issuance -13.75M 196.32M 13.06M 33.27M 28.39M 7.07M 13.01M
Levered Free Cash Flow -113.66M 128.79M -57.88M 11.42M 8.87M -2.49M 2.48M