Page: Company Financials
Abrdn Australia Equity Fund Inc
$13.63
+0.22 (1.64%)
As of: 2026-01-23
Master Data Export
Enterprise Value
| Metric | MRQ | MRQ-1 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock Price | 12.51 | 13.17 | 12.89 | 12.02 | 14.57 | 18.75 | 12.80 | 15.78 | 16.76 | 18.83 | 16.88 | 19.08 | 25.49 | 32.27 | 32.09 | 34.79 | 36.78 |
| Market Capitalization | 115.46M | 119.11M | 115.45M | 102.13M | 238.95M | 296.28M | 195.71M | 119.62M | 127.02M | 142.71M | 128.00M | 145.71M | 194.81M | 242.79M | 241.43M | 261.75M | 236.34M |
| (-) Cash & Equivalents | 1.99M | 1.46M | 1.59M | 2.66M | 1.19M | 1.03M | 2.40M | 2.86M | 1.61M | 4.04M | 0.05M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| (+) Total Debt | 9.60M | 9.82M | 9.78M | 9.70M | 8.35M | 7.62M | 3.51M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Enterprise Value | 123.07M | 127.48M | 123.65M | 109.18M | 246.11M | 302.87M | 196.82M | 116.76M | 125.41M | 138.66M | 127.95M | 145.71M | 194.81M | 242.78M | 241.43M | 261.75M | 236.34M |
Income Statement
| Metric | TTM | TTM-1 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10M | 12M | 6M | 3M | 15M | 15M | -1M | 20M | -5M | 22M | 13M | -28M | -4M | 12M | 21M | -6M | 32M |
| Cost of Revenue | 3M | 1M | 1M | 2M | 2M | 2M | 1M | 1M | 2M | 2M | 2M | 0M | 0M | 0M | 0M | 0M | 0M |
| Gross Profit | 7M | 11M | 5M | 1M | 14M | 14M | -2M | 18M | -6M | 21M | 12M | -28M | -4M | 12M | 21M | -6M | 32M |
| Gross Profit Margin | 70.1% | 93.4% | 90.5% | 43.1% | 89.3% | 89.0% | 236.0% | 92.6% | 134.4% | 92.6% | 87.5% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| R&D Expenses | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M |
| SG&A Expenses | 2M | 3M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M |
| Operating Expenses | 1M | 45M | 1M | 1M | 1M | 1M | 5M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M |
| Operating Income (EBIT) | 7M | -34M | 4M | 0M | 13M | 13M | -8M | 18M | -7M | 20M | 11M | -29M | -5M | 11M | 20M | -7M | 31M |
| Operating Income Margin | 63.3% | -291.6% | 78.1% | 13.4% | 84.2% | 83.9% | 745.7% | 89.0% | 151.3% | 88.9% | 79.8% | 103.4% | 130.0% | 89.5% | 94.8% | 123.1% | 96.4% |
| Interest Income | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M |
| Interest Expense | 0M | 0M | 1M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M |
| Net Interest Income | 0M | 0M | -1M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M |
| Unusual Items | 14M | 32M | 30M | 2M | -41M | 31M | 6M | 1M | 2M | 2M | 2M | 0M | 0M | 0M | 0M | 0M | 0M |
| EBT Excluding Unusual Items | 7M | -34M | 4M | 0M | 13M | 13M | -8M | 18M | -7M | 20M | 11M | -29M | -5M | 11M | 20M | -7M | 32M |
| Pre-Tax Income | 20M | -2M | 34M | 2M | -28M | 44M | -2M | 19M | -5M | 21M | 12M | -29M | -5M | 11M | 20M | -7M | 31M |
| Pre-Tax Margin | 194.0% | -16.2% | 601.3% | 58.0% | -187.3% | 286.0% | 166.8% | 96.4% | 116.8% | 96.3% | 92.3% | 103.4% | 130.0% | 89.5% | 94.8% | 123.1% | 96.4% |
| Income Tax Expense | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 4M | 0M | 0M | 0M | 0M | 0M | 0M |
| Net Income | 20M | -2M | 34M | 2M | -28M | 44M | -2M | 19M | -5M | 21M | 12M | -29M | -5M | 11M | 20M | -7M | 31M |
| Net Income Margin | 194.0% | -16.2% | 601.3% | 58.0% | -187.3% | 286.0% | 166.8% | 96.4% | 116.8% | 96.3% | 92.3% | 103.4% | 130.0% | 89.5% | 94.8% | 123.1% | 96.4% |
| Depreciation & Amortization | 0M | -7M | 0M | 0M | 0M | 0M | 0M | -4M | -4M | -4M | -3M | -5M | -5M | -6M | -8M | 0M | 0M |
| EBITDA | 7M | -42M | 4M | 0M | 13M | 13M | -8M | 14M | -11M | 16M | 7M | -33M | -11M | 4M | 12M | -7M | 31M |
| EBITDA Margin | 63.3% | -352.5% | 78.1% | 13.4% | 84.2% | 83.9% | 745.7% | 69.2% | 226.7% | 71.4% | 54.0% | 121.1% | 258.0% | 37.7% | 58.6% | 123.1% | 96.4% |
| NOPAT | 7M | -27M | 4M | 0M | 10M | 13M | -6M | 18M | -6M | 20M | 7M | -23M | -4M | 11M | 20M | -5M | 31M |
| NOPAT Margin | 63.3% | -230.4% | 78.1% | 13.4% | 66.6% | 83.9% | 589.1% | 89.0% | 119.5% | 88.9% | 53.2% | 81.7% | 102.7% | 89.5% | 94.8% | 97.2% | 96.4% |
| Owner's Earnings | 20M | -9M | 34M | 2M | -28M | 44M | -2M | 15M | -9M | 18M | 9M | -33M | -11M | 4M | 12M | -7M | 31M |
| Owner's Earnings Margin | 194.0% | -77.1% | 601.3% | 58.0% | -187.3% | 286.0% | 166.8% | 76.6% | 192.3% | 78.8% | 66.5% | 121.1% | 258.0% | 37.7% | 58.6% | 123.1% | 96.4% |
| EPS (Basic) | 2.21 | -0.18 | 3.75 | 0.18 | -3.54 | 5.52 | -0.23 | 2.52 | -0.72 | 2.82 | 1.65 | -3.75 | -0.75 | 1.41 | 2.64 | -0.90 | 4.86 |
| EPS (Diluted) | 2.24 | -0.13 | 3.76 | 0.18 | -3.54 | 5.51 | -0.23 | 2.52 | -0.72 | 2.82 | 1.65 | -3.72 | -0.75 | 1.41 | 2.64 | -0.90 | 4.87 |
| Shares (Basic) | 9M | 14M | 9M | 9M | 8M | 8M | 8M | 8M | 8M | 8M | 7M | 8M | 7M | 8M | 8M | 8M | 6M |
| Shares (Diluted) | 9M | 14M | 9M | 9M | 8M | 8M | 8M | 8M | 8M | 8M | 7M | 8M | 7M | 8M | 8M | 8M | 6M |
Balance Sheet
| Metric | MRQ | MRQ-1 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 1.99M | 1.46M | 1.46M | 1.64M | 0.61M | 1.04M | 2.67M | 3.02M | 1.93M | 4.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Short-Term Investments | 0.34M | 0.65M | 0.65M | 1.04M | 0.00M | 0.00M | 0.15M | 0.45M | 0.43M | 1.19M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Cash & Short-Term Investments | 2.33M | 2.11M | 2.11M | 2.68M | 0.61M | 1.04M | 2.81M | 3.47M | 2.36M | 5.24M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Receivables | 0.17M | 0.00M | 0.00M | 0.00M | 0.00M | 3.69M | 0.00M | 1.92M | 0.00M | 0.00M | 0.04M | 0.09M | 0.56M | 0.05M | 0.10M | 0.36M | 0.35M |
| Inventory | 0.00M | 0.00M | 0.00M | 2.68M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.14M | -1.43M | 0.00M | 0.00M | -3.49M | 0.00M | 0.00M |
| Other Current Assets | -0.34M | -0.03M | -0.03M | -2.68M | 0.00M | 0.00M | -2.84M | -3.51M | 0.04M | 0.04M | 0.09M | 1.43M | 2.25M | 2.00M | 3.49M | 0.00M | 0.00M |
| Total Current Assets | 2.16M | 2.08M | 2.08M | 2.68M | 0.61M | 4.73M | -0.02M | 1.88M | 2.41M | 5.28M | 3.27M | 0.09M | 2.81M | 2.05M | 0.10M | 0.36M | 0.35M |
| Property, Plant & Equipment | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Goodwill | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Intangible Assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Long-Term Investments | 0.00M | 144.85M | 144.85M | 118.20M | 125.75M | 160.42M | 124.18M | 131.47M | 125.42M | 145.44M | 138.56M | 142.19M | 189.33M | 213.33M | 225.23M | 229.46M | 223.16M |
| Tax Assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Non-Current Assets | 138.01M | 0.00M | 0.00M | 0.00M | 0.00M | -1.04M | 0.00M | 0.00M | -125.42M | -145.44M | -138.56M | -142.19M | -189.33M | -213.33M | -225.23M | -229.46M | -223.16M |
| Other Assets | 0.00M | -0.62M | -0.62M | 0.06M | 0.11M | 0.15M | 126.87M | 0.04M | 0.04M | 0.04M | 0.05M | 0.22M | 0.22M | 0.22M | 0.20M | 0.15M | 0.04M |
| Total Non-Current Assets | 138.01M | 144.23M | 144.23M | 118.27M | 125.86M | 159.53M | 251.05M | 131.51M | 0.04M | 0.04M | 0.05M | 0.22M | 0.22M | 0.22M | 0.20M | 0.15M | 0.04M |
| Total Assets | 140.16M | 146.32M | 146.32M | 120.95M | 126.47M | 164.27M | 251.02M | 133.39M | 2.45M | 5.33M | 3.31M | 0.31M | 3.04M | 2.27M | 0.30M | 0.51M | 0.39M |
| Accounts Payable | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 2.48M | 0.40M | 2.02M | 0.11M | 0.12M | 0.11M | 0.20M | 0.15M | 0.16M | 0.20M | 0.17M | 0.21M |
| Short-Term Debt | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax Payables | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Current Liabilities | 0.00M | -0.16M | -0.16M | 0.00M | 0.00M | -0.17M | 0.01M | -0.15M | -0.13M | -0.13M | -0.13M | -0.35M | -0.23M | -0.23M | -0.20M | -0.17M | -0.21M |
| Total Current Liabilities | 0.01M | -0.14M | -0.14M | 0.02M | 0.01M | 2.31M | 0.41M | 1.86M | -0.02M | -0.02M | -0.02M | -0.15M | -0.08M | -0.07M | 0.00M | 0.00M | 0.00M |
| Long-Term Debt | 9.60M | 9.82M | 9.82M | 9.50M | 9.59M | 7.51M | 7.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital Lease Obligations | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Tax Liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Non-Current Liabilities | 0.25M | 0.20M | 0.20M | 0.00M | -9.59M | -7.51M | -7.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total Non-Current Liabilities | 9.85M | 10.02M | 10.02M | 9.50M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total Liabilities | 9.85M | 9.89M | 9.89M | 9.52M | 0.01M | 2.31M | 0.41M | 1.86M | -0.02M | -0.02M | -0.02M | -0.15M | -0.08M | -0.07M | 0.00M | 0.00M | 0.00M |
| Preferred Stock | 0.00M | 0.00M | 0.00M | 2.11M | 0.80M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Common Stock | 0.28M | 0.27M | 0.27M | 0.26M | 0.25M | 0.24M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.19M |
| Retained Earnings | 19.39M | 27.70M | 27.70M | -0.24M | -0.19M | 42.59M | 12.45M | 18.37M | 5.48M | -1.98M | -2.87M | -4.33M | -1.48M | -1.09M | 29.27M | 26.58M | 15.98M |
| Accumulated OCI | 0.00M | 0.00M | 0.00M | 0.00M | -0.80M | 0.00M | 0.00M | 0.00M | 0.00M | 25.88M | 11.88M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Minority Interest | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total Shareholders’ Equity | 19.67M | 27.97M | 27.97M | 2.13M | 0.06M | 42.83M | 12.68M | 18.60M | 5.71M | 24.12M | 9.24M | -4.10M | -1.25M | -0.86M | 29.50M | 26.81M | 16.17M |
| Total Equity | 19.67M | 27.97M | 27.97M | 2.13M | 0.06M | 42.83M | 12.68M | 18.60M | 5.71M | 24.12M | 9.24M | -4.10M | -1.25M | -0.86M | 29.50M | 26.81M | 16.17M |
| Total Liabilities & Equity | 29.53M | 37.86M | 37.86M | 11.65M | 0.07M | 45.14M | 13.09M | 20.46M | 5.68M | 24.11M | 9.22M | -4.25M | -1.33M | -0.93M | 29.50M | 26.81M | 16.17M |
| Tangible Assets | 140.16M | 146.32M | 146.32M | 120.95M | 126.47M | 164.27M | 251.02M | 133.39M | 2.45M | 5.33M | 3.31M | 0.31M | 3.04M | 2.27M | 0.30M | 0.51M | 0.39M |
| Tangible Equity | 19.67M | 27.97M | 27.97M | 2.13M | 0.06M | 42.83M | 12.68M | 18.60M | 5.71M | 24.12M | 9.24M | -4.10M | -1.25M | -0.86M | 29.50M | 26.81M | 16.17M |
| Tangible Book Value | 19.67M | 27.97M | 27.97M | 2.13M | 0.06M | 42.83M | 12.68M | 18.60M | 5.71M | 24.12M | 9.24M | -4.10M | -1.25M | -0.86M | 29.50M | 26.81M | 16.17M |
| Total Investments | 0.34M | 144.85M | 144.85M | 119.25M | 125.75M | 160.42M | 124.18M | 131.47M | 125.42M | 145.44M | 138.56M | 142.19M | 189.33M | 213.33M | 225.23M | 229.46M | 223.16M |
| Net Debt | 7.61M | 8.36M | 8.36M | 7.86M | 8.98M | 6.47M | 4.35M | -3.02M | -1.93M | -4.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
Capital Metrics
| Metric | MRQ | MRQ-1 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Working Capital | 2.2M | 2.1M | 2.1M | 1.5M | 0.7M | 2.4M | -0.6M | -0.1M | -0.1M | -0.1M | -0.1M | -0.1M | 0.4M | -0.1M | -0.1M | 0.2M | 0.1M |
| Total Capital | 139.9M | 146.1M | 146.1M | 119.7M | 126.0M | 161.5M | 126.3M | 131.2M | 125.2M | 145.3M | 138.4M | 142.1M | 189.8M | 213.1M | 225.2M | 229.6M | 223.2M |
| Capital Employed | 140.2M | 146.3M | 146.3M | 119.8M | 126.2M | 161.8M | 126.3M | 131.4M | 125.4M | 145.4M | 138.5M | 142.3M | 190.0M | 213.4M | 225.3M | 229.8M | 223.3M |
| Invested Capital | 137.9M | 144.7M | 144.7M | 118.0M | 125.4M | 160.5M | 123.6M | 128.1M | 123.3M | 141.2M | 138.4M | 142.1M | 189.8M | 213.1M | 225.2M | 229.6M | 223.2M |
Cash Flow Statement
| Metric | TTM | TTM-1 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -26.90M | 42.23M | 1.57M | -28.47M | 43.96M | -1.74M | 19.13M | -5.49M | 21.41M | 12.31M | -28.54M | -5.43M | 10.67M | 19.85M |
| Depreciation & Amortization | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Income Tax | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Stock-Based Compensation | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in Working Capital | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Accounts Receivable | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Inventory | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Accounts Payable | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Working Capital | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Non-Cash Items | 26.90M | -42.23M | -1.57M | 28.47M | -43.96M | 1.74M | -19.13M | 5.49M | -21.41M | -12.31M | 28.54M | 5.43M | -10.67M | -19.85M |
| Net Cash from Operating Activities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital Expenditures (PPE) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Acquisitions (Net) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Purchases of Investments | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Sales / Maturities of Investments | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Investing Activities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Cash from Investing Activities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Long-Term Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Short-Term Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Stock Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Common Stock Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Common Stock Repurchased | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Preferred Stock Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Dividends Paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Common Dividends Paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Preferred Dividends Paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Financing Activities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Cash from Financing Activities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Effect of FX on Cash | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Change in Cash | 1.19M | -3.96M | 1.02M | -0.43M | -1.63M | -0.35M | 1.09M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Cash at Beginning of Period | 3.30M | 11.37M | 0.61M | 1.04M | 2.67M | 3.02M | 1.93M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Cash at End of Period | 4.49M | 7.41M | 1.64M | 0.61M | 1.04M | 2.67M | 3.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Operating Cash Flow | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital Expenditure | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Free Cash Flow | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
Free Cash Flow
| Metric | TTM | TTM-1 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 1.16M | 0.00M | 0.50M | 12.97M | 13.04M | -3.11M | 13.76M | -10.62M | 15.91M | 7.22M | -33.37M | -10.76M | 4.52M | 12.29M |
| (-) Tax Adjustment | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.31M | 0.00M | 2.40M | 0.00M | 0.00M | 0.00M | 0.00M |
| (-) Change In Working Capital | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| (-) Capital Expenditure | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Unlevered Free Cash Flow | 1.16M | 0.00M | 0.50M | 12.97M | 13.04M | -3.11M | 13.76M | -10.31M | 15.91M | 4.82M | -33.37M | -10.76M | 4.52M | 12.29M |
| (-) Net Interest Income After Taxes | 0.16M | 0.08M | -0.38M | -0.15M | -0.08M | 0.04M | 0.04M | 0.05M | 0.04M | 0.05M | 0.03M | 0.08M | 0.07M | 0.11M |
| Net Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Levered Free Cash Flow | 1.00M | -0.08M | 0.88M | 13.13M | 13.12M | -3.14M | 13.72M | -10.36M | 15.87M | 4.77M | -33.40M | -10.84M | 4.45M | 12.18M |