Loading...
Definitive Analysis

Financial Statements

Company Industry Sector

Periods / Units / Analysis

Fundamentals

Margins Returns Growth Rates Metrics/Ratios

Valuations

Projections DCF DDM EPV Multiples Valuations

Miscellaneous

Indicators Charts WACC Beta Predictability

Ticker

Industry

Sector

Page: Company Financials

Pioneer Municipal High Income Advantage Fund, Inc.

Ticker: MAV | Industry: Asset Management - Income | Sector: Financial Services
$8.12 0.00 (0.00%)
As of: 2025-08-25

Master Data Export

Enterprise Value

Metric MRQ MRQ-1 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Stock Price 8.35 8.84 8.45 7.48 8.69 11.71 10.55 10.83 10.71 11.27 13.48 14.17 14.88 14.50
Market Capitalization 199.69M 211.40M 201.96M 178.88M 207.82M 279.95M 252.16M 258.83M 255.96M 269.34M 321.46M 336.00M 350.73M 339.74M
(-) Cash & Equivalents 1.84M 0.97M 0.55M 0.15M 0.75M 1.30M 8.56M 0.00M 0.27M 0.00M 7.90M 8.08M 2.69M 1.78M
(+) Total Debt 0.00M 0.00M 0.00M 0.06M 0.12M 90.43M 80.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Enterprise Value 197.85M 210.44M 201.41M 178.80M 207.18M 369.08M 323.60M 258.83M 255.69M 269.34M 313.56M 327.92M 348.04M 337.95M

Income Statement

Metric TTM TTM-1 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
Revenue 25M 35M 5M 20M -20M -20M 23M 14M 22M 21M 22M 23M 26M 29M 29M
Cost of Revenue 3M 0M 3M 0M -38M -37M 6M 0M 1M 0M 3M 0M 0M 0M 0M
Gross Profit 22M 35M 2M 20M 18M 17M 18M 14M 20M 21M 19M 23M 26M 29M 29M
Gross Profit Margin 88.3% 100.0% 44.9% 100.0% -87.5% -83.8% 76.1% 100.0% 93.7% 100.0% 86.8% 100.0% 100.0% 100.0% 100.0%
R&D Expenses 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M
SG&A Expenses 3M 7M 1M 3M 1M 1M 1M 0M 0M 3M 3M 4M 4M 3M 4M
Operating Expenses 3M 107M 1M 3M 1M 1M 1M 0M 1M 3M 20M 3M 15M 36M 13M
Operating Income (EBIT) 19M -72M 2M 17M 17M 16M 17M 13M 20M 17M 0M 20M 11M -7M 16M
Operating Income Margin 74.5% -209.4% 33.1% 85.7% -84.3% -79.2% 73.1% 96.4% 91.4% 84.2% -1.4% 85.9% 42.4% -26.0% 55.6%
Interest Income 14M 4M 14M 0M 18M 17M 18M 19M 20M 0M 0M 0M 0M 0M 0M
Interest Expense 11M 6M 3M 7M 5M 2M 2M 4M 0M 0M 0M 0M 0M 0M 0M
Net Interest Income 3M -3M 11M -7M 13M 15M 16M 15M 20M 0M 0M 0M 0M 0M 0M
Unusual Items -16M 33M -11M -5M -50M -53M -10M -15M -19M -7M 3M 0M 30M 0M 26M
EBT Excluding Unusual Items 22M -75M 13M 9M 30M 32M 33M 28M 40M 17M 0M 20M 11M -7M 16M
Pre-Tax Income 6M -42M 2M 4M -21M -21M 23M 13M 21M 11M 3M 20M 41M -7M 42M
Pre-Tax Margin 22.6% -121.4% 33.1% 19.7% 103.2% 104.6% 96.9% 96.4% 97.6% 52.1% 11.8% 85.9% 157.6% -26.0% 144.4%
Income Tax Expense 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 0M 17M
Net Income 6M -42M 2M 4M -21M -21M 23M 13M 21M 11M 1M 20M 41M -8M 42M
Net Income Margin 22.6% -121.4% 33.1% 19.7% 103.2% 104.6% 96.9% 96.4% 97.6% 52.1% 4.8% 84.2% 156.8% -26.9% 142.9%
Depreciation & Amortization -17M -28M 0M -17M -15M -13M -14M -16M -17M -17M -19M -20M -23M -25M -26M
EBITDA 2M -100M 2M 0M 2M 3M 3M -3M 3M 0M -19M 0M -11M -33M -9M
EBITDA Margin 7.1% -289.9% 33.1% 0.0% -11.7% -13.9% 11.5% -21.7% 12.0% 0.0% -86.7% 1.2% -43.8% -114.1% -31.2%
NOPAT 19M -57M 2M 17M 13M 13M 17M 13M 20M 17M 0M 20M 11M -6M 10M
NOPAT Margin 74.5% -165.4% 33.1% 85.7% -66.6% -62.6% 73.1% 96.4% 91.4% 84.2% -1.4% 85.9% 42.4% -20.6% 33.4%
Owner's Earnings -11M -70M 2M -13M -35M -35M 8M -3M 4M -7M -18M 0M 18M -33M 16M
Owner's Earnings Margin -44.9% -201.8% 33.1% -66.0% 175.8% 169.8% 35.4% -21.7% 18.3% -32.1% -80.4% -0.5% 70.6% -114.9% 56.1%
EPS (Basic) 0.23 -1.76 0.07 0.16 -0.87 -0.89 0.95 0.55 1.11 0.34 0.05 0.82 1.73 -0.33 1.79
EPS (Diluted) 0.23 -1.76 0.07 0.16 -0.87 -0.89 0.95 0.55 1.11 0.60 0.05 0.82 1.73 -0.33 1.79
Shares (Basic) 24M 24M 24M 24M 24M 24M 24M 24M 19M 18M 24M 24M 24M 24M 23M
Shares (Diluted) 24M 24M 24M 24M 24M 24M 24M 24M 19M 18M 24M 24M 24M 24M 23M

Balance Sheet

Metric MRQ MRQ-1 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
Cash & Cash Equivalents 1.84M 0.97M 1.84M 0.13M 0.29M 0.00M 0.00M 12.34M 0.00M 0.53M 0.00M 15.06M 6.98M 5.37M 0.00M
Short-Term Investments 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Cash & Short-Term Investments 1.84M 0.97M 1.84M 0.13M 0.29M 0.00M 0.00M 12.34M 0.00M 0.53M 0.00M 15.06M 6.98M 5.37M 0.00M
Net Receivables 3.40M 3.17M 3.40M 3.41M 5.24M 5.27M 5.24M 5.30M 5.89M 5.96M 6.25M 6.75M 6.85M 9.13M 8.55M
Inventory 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Current Assets 0.00M 1.77M 0.00M 1.62M 0.83M 0.96M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 3.00M
Total Current Assets 5.24M 5.91M 5.24M 5.16M 6.35M 6.22M 5.24M 17.64M 5.89M 6.49M 6.25M 21.81M 13.83M 14.50M 11.55M
Property, Plant & Equipment 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Goodwill 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Intangible Assets 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Long-Term Investments 0.01M 270.12M 0.01M 265.99M 359.23M 433.19M 466.32M 423.98M 434.63M 430.47M 427.95M 437.19M 436.90M 420.09M 470.40M
Tax Assets 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Non-Current Assets 257.54M 0.00M 257.54M 0.00M -359.23M -433.19M -466.32M -423.98M -434.63M -430.47M -427.95M -437.19M -436.90M -420.09M 0.02M
Other Assets 0.00M 0.00M 0.00M -0.03M 0.00M 0.01M 0.09M 0.18M 0.20M 0.15M 0.00M 0.00M 0.00M 0.00M 0.00M
Total Non-Current Assets 257.55M 270.12M 257.55M 265.96M 0.00M 0.01M 0.09M 0.18M 0.20M 0.15M 0.00M 0.00M 0.00M 0.00M 470.43M
Total Assets 262.79M 276.03M 262.79M 271.12M 6.35M 6.23M 5.32M 17.82M 6.09M 6.65M 6.25M 21.81M 13.83M 14.50M 481.97M
Accounts Payable 0.78M 0.01M 0.78M 0.74M 0.83M 0.78M 0.00M 0.28M 0.00M 0.00M 0.00M 9.49M 0.00M 0.00M 12.81M
Short-Term Debt 0.00M 0.00M 0.00M 0.00M 0.00M 0.23M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Tax Payables 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Deferred Revenue 0.00M 0.00M 0.00M 0.00M 0.00M -0.23M -0.87M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Current Liabilities 0.00M 0.09M 0.00M 0.22M -0.05M 0.96M 1.01M 0.01M -1.57M -0.21M 0.00M 0.00M 0.00M 0.00M 0.50M
Total Current Liabilities 0.78M 0.10M 0.78M 0.96M 0.78M 1.73M 0.14M 0.28M -1.57M -0.21M 0.00M 9.49M 0.00M 0.00M 13.31M
Long-Term Debt 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Capital Lease Obligations 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Deferred Tax Liabilities 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Non-Current Liabilities 50.28M 50.32M 50.28M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Total Non-Current Liabilities 50.28M 50.32M 50.28M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Total Liabilities 51.06M 50.42M 51.06M 0.96M 0.78M 1.73M 0.14M 0.28M -1.57M -0.21M 0.00M 9.49M 0.00M 0.00M 13.31M
Preferred Stock 0.00M 50.00M 0.00M 0.00M 140.00M 180.00M 180.00M 160.00M 160.01M 160.00M 149.99M 150.01M 150.00M 150.00M 150.01M
Common Stock 284.21M 284.21M 284.21M 284.21M 284.21M 285.89M 285.70M 285.70M 285.70M 288.36M 306.60M 323.45M 322.01M 319.94M 332.29M
Retained Earnings -71.71M -58.52M -71.71M -64.14M -59.67M -28.84M 4.92M -4.32M -6.46M 2.94M -23.07M -24.43M -21.68M -35.73M -15.42M
Accumulated OCI 0.00M 0.00M 0.00M 0.00M 84.54M 77.05M 110.61M 121.37M 279.24M -14.28M 0.00M 0.00M 0.00M 0.00M 0.00M
Minority Interest 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Total Shareholders’ Equity 212.51M 275.70M 212.51M 220.08M 449.09M 514.09M 581.23M 562.74M 718.49M 437.01M 433.51M 449.02M 450.33M 434.21M 466.88M
Total Equity 212.51M 275.70M 212.51M 220.08M 449.09M 514.09M 581.23M 562.74M 718.49M 437.01M 433.51M 449.02M 450.33M 434.21M 466.88M
Total Liabilities & Equity 263.57M 326.12M 263.57M 221.03M 449.87M 515.83M 581.37M 563.02M 716.92M 436.80M 433.51M 458.51M 450.33M 434.21M 480.19M
Tangible Assets 262.79M 276.03M 262.79M 271.12M 6.35M 6.23M 5.32M 17.82M 6.09M 6.65M 6.25M 21.81M 13.83M 14.50M 481.97M
Tangible Equity 212.51M 275.70M 212.51M 220.08M 449.09M 514.09M 581.23M 562.74M 718.49M 437.01M 433.51M 449.02M 450.33M 434.21M 466.88M
Tangible Book Value 212.51M 275.70M 212.51M 220.08M 449.09M 514.09M 581.23M 562.74M 718.49M 437.01M 433.51M 449.02M 450.33M 434.21M 466.88M
Total Investments 0.01M 270.12M 0.01M 265.99M 359.23M 433.19M 466.32M 423.98M 434.63M 430.47M 427.95M 437.19M 436.90M 420.09M 470.40M
Net Debt -1.84M -0.97M -1.84M -0.13M -0.29M 0.23M 0.00M -12.34M 0.00M -0.53M 0.00M -15.06M -6.98M -5.37M 0.00M

Capital Metrics

Metric MRQ MRQ-1 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
Working Capital 5.2M 5.6M 5.2M 4.1M 5.3M 3.8M 4.2M 17.2M 5.7M 6.4M 5.9M 11.8M 13.4M 14.1M -1.8M
Total Capital 212.5M 275.7M 212.5M 220.1M 224.5M 257.3M 291.5M 281.4M 439.2M 437.0M 433.5M 449.0M 450.3M 434.2M 466.9M
Capital Employed 262.8M 275.7M 262.8M 270.1M 364.5M 437.0M 470.6M 441.4M 440.6M 437.0M 433.8M 449.0M 450.3M 434.2M 468.7M
Invested Capital 210.7M 274.7M 210.7M 220.0M 224.3M 257.3M 291.5M 269.0M 439.2M 436.5M 433.5M 434.0M 443.3M 428.8M 466.9M

Cash Flow Statement

Metric TTM TTM-1 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
Net Income 38.61M -58.54M 3.85M -20.71M -21.27M 22.69M 13.12M 21.14M 10.81M 2.64M 20.02M 41.16M -7.48M 42.43M
Depreciation & Amortization 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Deferred Income Tax 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Stock-Based Compensation 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Change in Working Capital 2.27M -0.91M 1.96M 0.00M -1.55M 0.00M 0.85M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Accounts Receivable 2.17M -0.10M 1.82M 0.02M -0.02M 0.00M 0.55M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Inventory 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Accounts Payable 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Working Capital 0.10M -0.81M 0.14M -0.01M -1.54M 0.00M 0.30M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Non-Cash Items 89.11M 99.18M 93.27M 72.92M 34.16M -22.69M 10.69M -21.14M -10.81M -2.64M -20.02M -41.16M 7.48M -42.43M
Net Cash from Operating Activities 129.99M 39.73M 99.09M 52.21M 11.34M 0.00M 24.67M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Capital Expenditures (PPE) 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Acquisitions (Net) 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Purchases of Investments 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Sales / Maturities of Investments 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Investing Activities 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Net Cash from Investing Activities 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Net Debt Issuance 0.00M 0.00M -90.00M -40.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Long-Term Debt Issuance 0.00M 0.00M -90.00M -40.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Short-Term Debt Issuance 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Net Stock Issuance 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Common Stock Issuance 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Common Stock Repurchased 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Preferred Stock Issuance 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Net Dividends Paid -18.85M -18.41M -8.41M -11.92M -11.54M 0.00M -10.99M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Common Dividends Paid -18.85M -18.41M -8.41M -11.92M -11.54M 0.00M -10.99M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Preferred Dividends Paid 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Other Financing Activities -110.00M -19.81M 0.00M 0.00M 0.19M 0.00M -1.33M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Net Cash from Financing Activities -128.85M -38.22M -98.41M -51.92M -11.34M 0.00M -12.33M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Effect of FX on Cash 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Net Change in Cash -0.27M 0.75M 0.68M 0.29M 0.00M -12.34M 12.34M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Cash at Beginning of Period 0.00M 0.00M 0.29M 0.00M 0.00M 12.34M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Cash at End of Period -0.27M 0.75M 0.97M 0.29M 0.00M 0.00M 12.34M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Operating Cash Flow 129.99M 39.73M 99.09M 52.21M 11.34M 0.00M 24.67M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Capital Expenditure 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Free Cash Flow 129.99M 39.73M 99.09M 52.21M 11.34M 0.00M 24.67M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M

Free Cash Flow

Metric TTM TTM-1 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31 2013-03-31
EBITDA 0.00M 0.00M 0.00M 2.36M 2.83M 2.72M -2.95M 2.62M 0.00M -2.96M 0.00M 0.00M 0.00M 0.00M
(-) Tax Adjustment 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
(-) Change In Working Capital 2.27M -0.91M 1.96M 0.00M -1.55M 0.00M 0.85M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
(-) Capital Expenditure 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Unlevered Free Cash Flow -2.27M 0.91M -1.96M 2.36M 4.38M 2.72M -3.79M 2.62M 0.00M -2.96M 0.00M 0.00M 0.00M 0.00M
(-) Net Interest Income After Taxes -8.21M -3.41M -7.47M 12.78M 15.41M 15.97M 14.96M 20.30M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Net Debt Issuance 0.00M 0.00M -90.00M -40.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M 0.00M
Levered Free Cash Flow 5.94M 4.32M -84.49M -50.42M -11.02M -13.25M -18.75M -17.68M 0.00M -2.96M 0.00M 0.00M 0.00M 0.00M