Page: Company Financials
BlackRock MuniHoldings Investment Quality Fund
$11.84
-0.01 (-0.08%)
As of: 2022-04-08
Master Data Export
Enterprise Value
| Metric | MRQ | MRQ-1 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Stock Price | 14.88 | 13.96 | 14.42 | 13.60 | 13.31 | 13.26 |
| Market Capitalization | 548.87M | 514.93M | 531.90M | 515.39M | 504.40M | 502.31M |
| (-) Cash & Equivalents | 0.00M | 0.95M | 0.47M | 0.01M | 0.25M | 0.15M |
| (+) Total Debt | 0.00M | 0.00M | 0.00M | 53.20M | 89.32M | 118.81M |
| Enterprise Value | 548.86M | 513.98M | 531.42M | 568.58M | 593.47M | 620.97M |
Income Statement
| Metric | TTM | TTM-1 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73M | 0.00M | 46M | 13M | 36M | 40M | 41M | 42M | 42M |
| Cost of Revenue | 26M | 0.00M | 0M | 0M | 13M | 13M | 11M | 9M | 8M |
| Gross Profit | 47M | 0.00M | 46M | 13M | 23M | 27M | 30M | 33M | 34M |
| Gross Profit Margin | 64.2% | 0.0% | 100.0% | 100.0% | 62.9% | 68.3% | 72.9% | 78.9% | 80.7% |
| R&D Expenses | 0M | 0.00M | 0M | 0M | 0M | 0M | 0M | 0M | 0M |
| SG&A Expenses | 1M | 0.00M | 1M | 0M | 0M | 0M | 1M | 0M | 0M |
| Operating Expenses | 1M | 0.00M | 0M | 6M | 0M | 0M | 0M | 1M | 1M |
| Operating Income (EBIT) | 46M | 0.00M | 46M | 7M | 23M | 27M | 30M | 33M | 34M |
| Operating Income Margin | 62.9% | 0.0% | 99.5% | 51.9% | 62.8% | 68.4% | 72.8% | 77.6% | 79.3% |
| Interest Income | 0M | 0.00M | 31M | 33M | 36M | 40M | 41M | 0M | 0M |
| Interest Expense | 44M | 0.00M | 3M | 6M | 34M | -29M | -33M | 26M | -12M |
| Net Interest Income | -44M | 0.00M | 28M | 27M | 2M | 69M | 74M | -26M | 12M |
| Unusual Items | 88M | 0.00M | -28M | -20M | 32M | -98M | -107M | 51M | -24M |
| EBT Excluding Unusual Items | 2M | 0.00M | 74M | 33M | 24M | 96M | 104M | 7M | 45M |
| Pre-Tax Income | 90M | 0.00M | 46M | 13M | 57M | -2M | -4M | 58M | 22M |
| Pre-Tax Margin | 123.6% | 0.0% | 99.5% | 99.5% | 156.6% | -4.5% | -8.8% | 138.7% | 51.2% |
| Income Tax Expense | 0M | 0.00M | 0M | 0M | 0M | 0M | 0M | 0M | 0M |
| Net Income | 90M | 0.00M | 46M | 13M | 57M | -2M | -4M | 58M | 22M |
| Net Income Margin | 123.6% | 0.0% | 99.5% | 99.5% | 156.6% | -4.5% | -8.8% | 138.7% | 51.2% |
| Depreciation & Amortization | 88M | 0.00M | 0M | 0M | 69M | -57M | -66M | 51M | -24M |
| EBITDA | 134M | 0.00M | 46M | 7M | 91M | -30M | -36M | 84M | 10M |
| EBITDA Margin | 184.3% | 0.0% | 100.0% | 53.5% | 252.8% | -74.7% | -87.9% | 199.8% | 23.0% |
| NOPAT | 46M | 0.00M | 46M | 7M | 23M | 22M | 24M | 33M | 34M |
| NOPAT Margin | 62.9% | 0.0% | 99.5% | 51.9% | 62.8% | 54.0% | 57.5% | 77.6% | 79.3% |
| Owner's Earnings | 179M | 0.00M | 46M | 13M | 125M | -59M | -70M | 110M | -2M |
| Owner's Earnings Margin | 244.9% | 0.0% | 100.0% | 101.0% | 346.6% | -147.6% | -169.6% | 261.0% | -5.2% |
| EPS (Basic) | 2.37 | 0.00 | 1.24 | 0.36 | 1.49 | -0.05 | -0.09 | 1.54 | 0.57 |
| EPS (Diluted) | 2.38 | 0.00 | 1.24 | 0.36 | 1.49 | -0.05 | -0.09 | 1.54 | 0.57 |
| Shares (Basic) | 38M | 0.00M | 37M | 37M | 38M | 36M | 40M | 38M | 38M |
| Shares (Diluted) | 38M | 0.00M | 37M | 37M | 38M | 36M | 40M | 38M | 38M |
Balance Sheet
| Metric | MRQ | MRQ-1 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 |
|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0.00M | 0.95M | 0.00M | 0.00M | 0.17M | 0.11M | 0.00M |
| Short-Term Investments | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Cash & Short-Term Investments | 0.00M | 0.95M | 0.00M | 0.00M | 0.17M | 0.11M | 0.00M |
| Net Receivables | 10.42M | 15.90M | 10.42M | 9.94M | 14.84M | 10.08M | 11.74M |
| Inventory | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Current Assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total Current Assets | 10.42M | 16.85M | 10.42M | 9.94M | 15.02M | 10.19M | 11.74M |
| Property, Plant & Equipment | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Goodwill | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Intangible Assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Long-Term Investments | 954.73M | 921.59M | 954.73M | 918.68M | 935.29M | 927.93M | 956.09M |
| Tax Assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Non-Current Assets | -954.73M | -921.59M | -954.73M | -918.68M | -935.29M | -927.93M | -956.09M |
| Other Assets | 0.63M | 0.01M | 0.63M | 0.03M | 0.61M | -262.45M | 0.86M |
| Total Non-Current Assets | 0.63M | 0.01M | 0.63M | 0.03M | 0.61M | -262.45M | 0.86M |
| Total Assets | 11.05M | 16.85M | 11.05M | 9.98M | 15.63M | -252.26M | 12.60M |
| Accounts Payable | 18.35M | 7.49M | 18.35M | 3.06M | 381.94M | 23.96M | 5.77M |
| Short-Term Debt | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax Payables | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Current Liabilities | -18.35M | -7.49M | -18.35M | -3.06M | -381.94M | 3.09M | -5.77M |
| Total Current Liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 27.04M | 0.00M |
| Long-Term Debt | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 114.55M | 0.00M |
| Capital Lease Obligations | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Tax Liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Non-Current Liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total Non-Current Liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 114.55M | 0.00M |
| Total Liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 141.59M | 0.00M |
| Preferred Stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Common Stock | 513.54M | 513.56M | 513.54M | 513.56M | 513.57M | 513.59M | 524.76M |
| Retained Earnings | 69.26M | 50.83M | 69.26M | 45.37M | 52.77M | 17.41M | 5.56M |
| Accumulated OCI | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.07M | 0.00M |
| Minority Interest | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total Shareholders’ Equity | 582.80M | 564.39M | 582.80M | 558.93M | 566.34M | 534.08M | 530.32M |
| Total Equity | 582.80M | 564.39M | 582.80M | 558.93M | 566.34M | 534.08M | 530.32M |
| Total Liabilities & Equity | 582.80M | 564.39M | 582.80M | 558.93M | 566.34M | 675.66M | 530.32M |
| Tangible Assets | 11.05M | 16.85M | 11.05M | 9.98M | 15.63M | -252.26M | 12.60M |
| Tangible Equity | 582.80M | 564.39M | 582.80M | 558.93M | 566.34M | 534.08M | 530.32M |
| Tangible Book Value | 582.80M | 564.39M | 582.80M | 558.93M | 566.34M | 534.08M | 530.32M |
| Total Investments | 954.73M | 921.59M | 954.73M | 918.68M | 935.29M | 927.93M | 956.09M |
| Net Debt | 0.00M | -0.95M | 0.00M | 0.00M | -0.17M | 114.44M | 0.00M |
Capital Metrics
| Metric | MRQ | MRQ-1 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 |
|---|---|---|---|---|---|---|---|
| Working Capital | -7.9M | 9.4M | -7.9M | 6.9M | -369.0M | -16.9M | 6.0M |
| Total Capital | 582.8M | 564.4M | 582.8M | 559.3M | 566.3M | 648.6M | 565.0M |
| Capital Employed | 947.4M | 931.0M | 947.4M | 925.6M | 566.9M | 648.6M | 962.9M |
| Invested Capital | 582.8M | 563.4M | 582.8M | 559.3M | 566.2M | 648.5M | 565.0M |
Cash Flow Statement
| Metric | TTM | TTM-1 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 90.09M | 0.00M | 45.84M | 13.28M | 56.52M | -1.79M | -3.62M | 58.27M | 21.63M |
| Depreciation & Amortization | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Income Tax | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Stock-Based Compensation | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in Working Capital | 14.55M | 0.00M | 0.47M | -0.19M | 1.20M | 0.22M | -0.67M | -37.66M | 1.28M |
| Accounts Receivable | -35.96M | 0.00M | 0.00M | 0.00M | -4.77M | 0.00M | 0.00M | 0.00M | 0.00M |
| Inventory | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Accounts Payable | -29.97M | 0.00M | 0.00M | 0.00M | -357.99M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Working Capital | 80.48M | 0.00M | 0.00M | 0.00M | 363.96M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Non-Cash Items | -39.48M | 0.00M | -21.20M | 10.86M | -24.26M | 49.50M | 33.77M | -24.07M | 13.05M |
| Net Cash from Operating Activities | 65.17M | 0.00M | 25.10M | 23.95M | 33.46M | 47.92M | 29.48M | -3.46M | 35.96M |
| Capital Expenditures (PPE) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Acquisitions (Net) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Purchases of Investments | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Sales / Maturities of Investments | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Investing Activities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Cash from Investing Activities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Long-Term Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Short-Term Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Stock Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Common Stock Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Common Stock Repurchased | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Preferred Stock Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Dividends Paid | -48.43M | 0.00M | -21.86M | -20.69M | -24.67M | -29.08M | -31.93M | -32.23M | -32.44M |
| Common Dividends Paid | -48.43M | 0.00M | -21.86M | -20.69M | -24.67M | -29.08M | -31.93M | -32.23M | -32.44M |
| Preferred Dividends Paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Financing Activities | -17.06M | 0.00M | -2.62M | -4.01M | -8.55M | -19.16M | 2.45M | 35.69M | -3.53M |
| Net Cash from Financing Activities | -65.49M | 0.00M | -24.48M | -24.70M | -33.22M | -48.24M | -29.48M | 3.46M | -35.96M |
| Effect of FX on Cash | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Change in Cash | -0.32M | 0.00M | 0.63M | -0.75M | 0.24M | -0.32M | 0.00M | 0.00M | 0.00M |
| Cash at Beginning of Period | 0.80M | 0.00M | 0.00M | 0.75M | 0.11M | 0.00M | 0.11M | 0.00M | 0.11M |
| Cash at End of Period | 0.48M | 0.00M | 0.63M | 0.00M | 0.35M | -0.32M | 0.11M | 0.00M | 0.11M |
| Operating Cash Flow | 65.17M | 0.00M | 25.10M | 23.95M | 33.46M | 47.92M | 29.48M | -3.46M | 35.96M |
| Capital Expenditure | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Free Cash Flow | 65.17M | 0.00M | 25.10M | 23.95M | 33.46M | 47.92M | 29.48M | -3.46M | 35.96M |
Free Cash Flow
| Metric | TTM | TTM-1 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 |
|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 134.30M | 0.00M | 45.80M | 13.12M | 90.86M | -30.36M | -36.53M | 84.03M | 9.81M |
| (-) Tax Adjustment | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| (-) Change In Working Capital | 14.55M | 0.00M | 0.47M | -0.19M | 1.20M | 0.22M | -0.67M | -37.66M | 1.28M |
| (-) Capital Expenditure | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Unlevered Free Cash Flow | 119.75M | 0.00M | 45.34M | 13.30M | 89.66M | -30.58M | -35.86M | 121.70M | 8.52M |
| (-) Net Interest Income After Taxes | -44.21M | 0.00M | 28.15M | 26.53M | 1.76M | 68.62M | 73.98M | -25.68M | 11.91M |
| Net Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Levered Free Cash Flow | 163.96M | 0.00M | 17.18M | -13.23M | 87.90M | -99.20M | -109.83M | 147.38M | -3.39M |